Question

In: Finance

Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...

Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $4,100 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $29,850 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the new vans amounts to $4,800. If your cost of capital is 8 percent and your firm faces a 34 percent tax rate, what will the cash flows for this project be? (Round your answers to the nearest dollar amount.)

Solutions

Expert Solution

cash outflow or initial investment

Year

cost of vans

MACRS rate

Annual depreciation

cost of new vans

5*29850

149250

1

149250

20%

29850

less selling price of old truck

4100*5

20500

2

149250

32%

47760

net cash outflow

128750

3

149250

19.20%

28656

4

149250

11.52%

17193.6

5

149250

11.52%

17193.6

Year

0

1

2

3

4

5

initial investment

-128750

before tax cash savings

24000

24000

24000

24000

24000

less depreciation

29850

47760

28656

17193.6

17193.6

before tax cash savings

-5850

-23760

-4656

6806.4

6806.4

less tax-34%

-1989

-8078.4

-1583.04

2314.176

2314.176

after tax cash savings

-3861

-15681.6

-3072.96

4492.224

4492.224

add depreciation

29850

47760

28656

17193.6

17193.6

after tax cash savings

25989

32078.4

25583.04

21685.82

21685.82

tax benefit on loss on disposal of new van

5673.888

cash flow for the project

-128750

25989

32078.4

25583.04

21685.82

27359.71

tax benefit on loss on disposal of new van

book value of machine at the end of 5th year *(1-tax rate)

(149250*5.76%)*(1-0.34)

5673.888


Related Solutions

Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $3,400 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $33,000 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $4,800 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $47,000 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $3,100 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $29,850 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You...
Your company is contemplating replacing their current fleet of delivery vehicles with Nissan NV vans. You will be replacing 5 fully-depreciated vans, which you think you can sell for $4,900 apiece and which you could probably use for another 2 years if you chose not to replace them. The NV vans will cost $48,000 each in the configuration you want them, and can be depreciated using MACRS over a 5-year life. Expected yearly before-tax cash savings due to acquiring the...
Your small biotech firm operates a fleet of two specialized delivery vans in Chicago. As a...
Your small biotech firm operates a fleet of two specialized delivery vans in Chicago. As a policy, your firm has decided that the operational life of a van is 3 years (a cycle), and both vans are purchased at the same time to receive discounted fleet pricing. The driving demands placed on the vans are uncertain, as are the maintenance costs, and each van is different in its use, demand, and costs. In the past, the firm has been surprised...
Pirate Company produces planks. They are currently considering replacing their fleet of delivery trucks. Replacing the...
Pirate Company produces planks. They are currently considering replacing their fleet of delivery trucks. Replacing the old trucks will require an initial outlay of $300,000 but Pirate Company will save $200,000 per year in fuel costs over the 6 year life of the project. The trucks will be depreciated at a cost of $50,000 per year. If the tax rate is 40% and WACC is 8%, should Pirate Company replace their current fleet of delivery trucks? Use the NPV criteria...
You are the owner of a floral delivery company and the fuel for your delivery vehicles...
You are the owner of a floral delivery company and the fuel for your delivery vehicles is one of your biggest expenses. At the beginning of 2014 you introduced a new set of driving instructions to your drivers in the hopes of increasing the average MPG of your vehicles. The gas_example.xlsx file contains a sample of MPG observations for your fleet of vehicles from 2013 and 2014. Now you would like to know if your new driving instructions actually made...
We have three options in replacing our fleet of vehicles. Option one is to use high-end...
We have three options in replacing our fleet of vehicles. Option one is to use high-end vehicles that cost $85,000 dollars, require maintenance of $1,000 per year and have a salvage value of $60,000 after five years. Option two is to use mid-value vehicles that cost $65,000, require $2,000 in maintenance each year and have a salvage value of $50,000 after four years. Option three is to use low-value vehicles that cost $40,000, require maintenance of $3,000 per year and...
In 2015, a delivery company purchased a fleet of local delivery trucks for $175,000. These are...
In 2015, a delivery company purchased a fleet of local delivery trucks for $175,000. These are 5 year assets. This company pays federal tax at a rate of 23% per year. (a) Develop a MACRS depreciation table for this asset, and compute the post-tax income of this company using their gross sales income given below. (b) Is this a good investment if MARR = 25% per year? (c) The company sold the trucks in September 2020 for $18,000. What are...
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a...
QualSupport Corporation manufactures seats for automobiles, vans, trucks, and various recreational vehicles. The company has a number of plants around the world, including the Denver Cover Plant, which makes seat covers. Ted Vosilo is the plant manager of the Denver Cover Plant but also serves as the regional production manager for the company. His budget as the regional manager is charged to the Denver Cover Plant. Vosilo has just heard that QualSupport has received a bid from an outside vendor...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT