In: Accounting
Choctaw Co. completed the following transactions in Year 1, the first year of operation:
1. Issued 39,000 shares of $10 par common stock for $10 per share.
2.Issued 4,900 shares of $20 stated value preferred stock for $20 per share.
3. Purchased 2,900 shares of common stock as treasury stock for $12 per share.
4. Declared a $3,900 cash dividend on preferred stock.
5. Sold 2,000 shares of treasury stock for $14 per share.
6. Paid $3,900 cash for the preferred dividend declared in Event 4.
7.Earned cash revenues of $116,000 and incurred cash expenses of $60,000.
8. Appropriated $9,900 of retained earnings.
Required
a.Organize the transaction in accounts under an accounting equation.
b. Prepare the stockholders’ equity section of the balance sheet as of December 31, Year 1.
Complete this question by entering your answers in the tabs below.
Organize the transaction in accounts under an accounting equation. (Enter any decreases to account balances with a minus sign. If there is no effect on the Account Titles for Retained Earnings, leave the cell blank.)
A.
Event | Assets | = | Liabilities | + | Stockholders equity | |||||||||||
Cash | = | Dividends payable | + | Preferred stock | + | Common stock | + | Paid in capital in excess of treasury stock | - | Treasury stock | + | Retained earnings | + | Appropriated retained earnings | Accounting titles Retained earnings | |
1. | $390,000 | $390,000 | ||||||||||||||
2 | $98,000 | $98,000 | ||||||||||||||
3 | ($34,800) | $34,800 | ||||||||||||||
4 | $3,900 | ($3,900) | Dividends | |||||||||||||
5 | $28,000 | $4,000 | ($24,000) | |||||||||||||
6 | ($3,900) | ($3,900) | ||||||||||||||
7 | $116,000 | $116,000 | Revenues | |||||||||||||
7 | ($60,000) | ($60,000) | Expenses | |||||||||||||
8 | ($9,900) | $9,900 | ||||||||||||||
Total | $533,300 | = | $0 | + | $98,000 | + | $390,000 | + | $4,000 | - | $10,800 | + | $42,200 | + | $9,900 |
B.
Stockholders equity
Stockholders equity | ||
Common stock | $39,000 | |
Preferred stock | $98,000 | |
Paid in capital in excess of treasury stock | $4,000 | |
Total paid in capital | $492,000 | |
Retained earnings | ||
Unappropriated | $42,200 | |
Appropriated | $9,900 | |
Total retained earnings | $52,100 | |
Less: Treasury stock | ($10,800) | |
Total stockholders equity | $533,300 |