In: Accounting
The following transactions apply to Jova Company for Year 1, the first year of operation: Issued $10,000 of common stock for cash. Recognized $210,000 of service revenue earned on account. Collected $162,000 from accounts receivable. Paid operating expenses of $125,000. Adjusted accounts to recognize uncollectible accounts expense. Jova uses the allowance method of accounting for uncollectible accounts and estimates that uncollectible accounts expense will be 1 percent of sales on account. The following transactions apply to Jova for Year 2: Recognized $320,000 of service revenue on account. Collected $335,000 from accounts receivable. Determined that $2,150 of the accounts receivable were uncollectible and wrote them off. Collected $800 of an account that had previously been written off. Paid $205,000 cash for operating expenses. Adjusted the accounts to recognize uncollectible accounts expense for Year 2. Jova estimates uncollectible accounts expense will be 0.5 percent of sales on account. Required Complete the following requirements for Year 1 and Year 2. Complete all requirements for Year 1 prior to beginning the requirements for Year 2. c. Organize the transaction data in accounts under an accounting equation for each year.
Balance sheet | Income statement | |||||||||||||
Assets | = | Liabilities | + | Equity | Revenues | - | Expenses | = | Net income | |||||
Cash | + | Accounts receivable | Allowance for accounts receivable | Common stock | + | Retained earnings | ||||||||
Year 1 | ||||||||||||||
Stock issue | 10,000 | 10,000 | ||||||||||||
Revenue | 210,000 | 210,000 | 210,000 | |||||||||||
Collection | 162,000 | (162,000) | ||||||||||||
Expenses | (125,000) | 125,000 | (125,000) | |||||||||||
Allowance | 2,100 | 2,100 | (2,100) | |||||||||||
Year 1 balance | 47,000 | 48,000 | 2,100 | 10,000 | 82,900 | 210,000 | 127,100 | 82,900 | ||||||
Year 2: | ||||||||||||||
Revenue | 320,000 | 320,000 | 320,000 | |||||||||||
Collection | 335,000 | (335,000) | ||||||||||||
Wrote off | (2,150) | (2,150) | ||||||||||||
Collection | 800 | 800 | ||||||||||||
Expenses | (205,000) | 205,000 | (205,000) | |||||||||||
Allowance | 1,675 | 1,675 | (1,675) | |||||||||||
Year 2 balance | 177,800 | 30,850 | 2,425 | 10,000 | 196,225 | 320,000 | 206,675 | 113,325 |