In: Accounting
On March 31, 2021, Susquehanna Insurance purchased an office
building for $12,000,000. Based on their relative fair values,
one-third of the purchase price was allocated to the land and
two-thirds to the building. Furniture and fixtures were purchased
separately from office equipment on the same date for $1,200,000
and $700,000, respectively. The company uses the straight-line
method to depreciate its buildings and the double-declining-balance
method to depreciate all other depreciable assets. The estimated
useful lives and residual values of these assets are as
follows:
Service Life |
Residual Value |
|
Building | 30 | 10% of cost |
Furniture and fixtures | 10 | 10% of cost |
Office equipment | 5 | $30,000 |
Required:
Calculate depreciation for 2021 and 2022. (Do not round
intermediate calculations.)
Depreciation 2021 2022
Building: $180,000 $240,000
Furniture and fixtures:
Office equipment:
2021 | 2022 | ||
Building | $ 1,80,000 | $ 2,40,000 | |
Furniture & Fixtures | $ 1,80,000 | $ 2,04,000 | |
Office Equipment | $ 2,10,000 | $ 1,96,000 | |
Working Notes | |||
1 | Depreciation for Building under SLM | ||
Particulars | Amount | ||
Purchase price(a) | $ 1,20,00,000 | ||
Cost of building(a*2/3)(Given) | $ 80,00,000 | ||
Less: | Residual Value(10% of cost) | $ 8,00,000 | |
Depreciable Value | $ 72,00,000 | ||
Useful life | 30 years | ||
Depreciation Expense | $ 2,40,000 | 12 months | |
For 9 Months(240000*9/12) | $ 1,80,000 | 9 months | |
2 | Depreciation forFurniture and fixtures under DDM | ||
Particulars | Amount | ||
Purchase Price (A) | $ 12,00,000 | ||
Useful life | 10 | ||
Depreciation Rate (B) | 20% | ||
{(100%/10 years)*2} | |||
Depreciation Expense(A*B) | $ 2,40,000 | ||
For 2021 | |||
Depreciation Expense for 9 months(240000*9/12) | $ 1,80,000 | ||
For 2022 | |||
Asset Value as on Jan 1, 2022 | $ 10,20,000 | ||
($1,200,000-$180,000) | |||
Depreciation Rate | 20% | ||
Depreciation Expense | $ 2,04,000 | ||
3 | Depreciation for ofice equipment under DDM | ||
Particulars | Amount | ||
Purchase Price (A) | $ 7,00,000 | ||
Useful life | 5 | ||
Depreciation Rate B | 40% | ||
{(100%/5 years)*2} | |||
Depreciation Expense(A*B) | $ 2,80,000 | ||
For 2021 | |||
Depreciation Expense for 9 months | $ 2,10,000 | ||
For 2022 | |||
Asset Value as on Jan 1, 2022 | $ 4,90,000 | ||
($700,000-$210,000) | |||
Depreciation Rate | 40% | ||
Depreciation Expense | $ 1,96,000 | ||