In: Finance
Using the following data, record the transactions under the
periodic method and then under the perpetual method. Calculate Cost
of Goods under the periodic method, and make the entry to record
cost of goods sold and update ending inventory. (You may find that
using T-Accounts is helpful).
Jan 1 - Beginning Inventory is $100,000
Jan 3 - Inventory is purchased with a retail value of $40,000,
terms 2/10, n/30
Jan 10 - Half of the inventory purchased on January 3 is
returned.
Jan 12 - The amount due from the January 3 purchased is paid.
Jan 15 - Inventory is purchased with a retail value of
$60,000
Jan 18 - Inventory costing $30,000 is sold for $60,000
Jan 30 - The amount due from the Jan 18 sale is received.
Jan 31 - Ending Inventory?
RECORDING OF TRANSACTION UNDER PERIODIC METHOD
Amt. in $ Amt in $
Jan 3 When inventory is purchased,
Purchases A/c Dr. 40,000
To Accounts Payable A/c 40,000
Jan 10 When half of the inventory purchased on Jan 3 returned
Accounts Payable A/c Dr. 20,000
To Purchase Return A/c 20,000
Jan 12 Amount due from Jan 3 Purchase paid
Accounts Payable A/c Dr. 20,000
To Cash/Bank A/c 20,000
Jan 15 Inventory Purchased with retail value of $60000/-
Purchases A/c Dr. 60,000
To Accounts Payable A/c 60,000
Jan 18 Inventory Sold
Accounts Receivable A/c Dr. 60,000
To Sales A/c 60,000
Jan 30 Amount due from Jan 18 sale realized
Cash/ Bank A/c Dr. 60,000
To Accounts Receivable A/c 60,000
Jan 31 Ending Inventory
Inventory (End of Jan) 1,50,000
Cost of Goods Sold 30,000
To Purchases 80,000
To Inventory (Beginning of Jan) 1,00,000
The formula for Cost of Goods Sold is as under:
Cost of Goods Sold = Opening inventory + Purchases - Closing Stock
In the given question: Opening Inventory : $1,00,000
Purchases : ($40,000 - $20,000(return)+$60,000) = $80,000
Closing Inventory : $1,50,000
Putting the corresponding figures in above equation, the Cost of Goods Sold = $1,00,000 + $80,000 - $1,50,000
= $30,000
Therefore the Cost of Goods Sold is $30,000
The ENDING INVENTORY is Calculated using formula : Opening inventory + Purchases - Purchase Return - Sales
Substituting with figures : $1,00,000 + $40,000 + $60,000 - $20,000 - $30,000 = $1,50,000
UNDER PERPETUAL METHOD RECORDING OF TRANSACTIONS
Amt. in $ Amt in $
Jan 3 When inventory is purchased,
Inventory A/c Dr. 40,000
To Accounts Payable A/c 40,000
Jan 10 When half of the inventory purchased on Jan 3 returned
Accounts Payable A/c Dr. 20,000
To Inventory A/c 20,000
Jan 12 Amount due from Jan 3 Purchase paid
Accounts Payable A/c Dr. 20,000
To Cash/Bank A/c 20,000
Jan 15 Inventory Purchased with retail value of $60000/-
Inventory A/c Dr. 60,000
To Accounts Payable A/c 60,000
Jan 18 Inventory Sold
Accounts Receivable A/c Dr. 60,000
To Sales A/c 60,000
Cost of Goods Sold A/c Dr. 30.000
To Inventory A/c 30,000
Jan 30 Amount due from Jan 18 sale realized
Cash/ Bank A/c Dr. 60,000
To Accounts Receivable A/c 60,000
transaction date | Purchases(A) (in $) | Purchase Return (B) (in $) | Inventory Sold (C) (in $) | Ending Inventory as on the date(D=Opening Inventory+A-B-C) (in $) | Cost of Goods Sold (in $) |
Jan 1 Opening Inventory | 1,00,000 | ||||
Jan 3 | 40,000 | 20,000 | 0 | 1,20,000 | |
Jan 15 | 60,000 | 0 | 0 | 1,80,000 | |
Jan 18 | 0 | 0 | 30,000 | 1,50,000 | 30,000 |
Jan 31 | 0 | 0 | 0 | 1,50,000 |
From the above table, it is observed that the Cost of Goods Sols under Perpetual method also is $30,000 and the Ending inventory is $ 1,50,000. In Perpetual Method, the inventory and cost of goods is computed on continuous basis as and when transaction occurs.