In: Accounting
Analyzing Operating Cash Flows (Direct
Method)
Lincoln Company owns no plant assets and reported the following
income statement for the current year:
| Sales | $750,000 | |
| Cost of goods sold | $470,000 | |
| Wages expense | 110,000 | |
| Rent expense | 42,000 | |
| Insurance expense | 15,000 | 637,000 | 
| Net income | $113,000 | 
| End of Year | Beg. of Year | |
|---|---|---|
| Accounts receivable | $54,000 | $49,000 | 
| Inventory | 60,000 | 66,000 | 
| Prepaid insurance | 8,000 | 7,000 | 
| Accounts payable | 22,000 | 18,000 | 
| Wages payable | 9,000 | 11,000 | 
Calculate the net cash flow from operating activities using the direct method. Show a related cash flow for each revenue and expense.
| Cash Flows from Operating Activities (Direct Method) | ||
|---|---|---|
| Cash Received from Customers | Answer | |
| Cash Paid for Merchandise Purchased | Answer | |
| Cash Paid to Employees | Answer | |
| Cash Paid for Rent | Answer | |
| Cash Paid for Insurance | Answer | Answer | 
| Net Cash Provided by Operating Activities | Answer | |
Compute its operating cash flow to current liabilities (OCFCL) ratio. (Assume current liabilities consist of accounts payable and wages payable.)
Round answer to two decimal places.