In: Finance
An investment has an initial cash outflow of $210,000 for fixed assets that will be depreciated straight-line to zero over the 4-year life of the project. The sales price is $19.95 a unit, annual fixed costs are $237,000, the variable costs per unit are $8.87, and the tax rate is 23 percent. At what annual sales quantity will the investment break even on an accounting basis?
Select one:
a. 29,889 units
b. 24,092 units
c. 32,088 units
d. 30,135 units
e. 26,129 units
Break even sales is when we get profit = 0, for that we need to find PV ratio and contribution.
P/V ratio = Contribution / Sale price
Contribution is nothing but the difference between sale price and variable cost.
or 55.54%
When we divide Total Fixed Costs by PV ratio we get Revenue or total sales in dollars.
Total Fixed costs include annual fixed costs and depreciation.
Depreciation = 210,000 / 4 = 52,500 per year.
Total fixed cost = 237,000 + 52,500 = 289,500
Therefore,
.................(note:
in calculating revenue I have not rounded off pv ratio)
Now divide revenue by sale price per unit, then you will get units sold.
Number of units sold = 521,256.77 / 19.95
= 26,128.16
or 26,129 units
Let us verify it: