In: Accounting
KITE Cost ReplaceCost NRV NRV- Profit
A $20,000 $20,500 $21,000 $16,000
B $50,000 $51,000 $49,500 $41,000
C $44,000 $45,500 $46,250 $37,000
D $32,000 $29,900 $38,300 $30,700
Required:
**NRV=Net Realizable Value****
***NRV-Profit = Net Realizable Value – Normal Profit Margin***
Requirement:A
KITE | Cost | replacement cost | Net realizable value(ceiling) | Net realizable value less normal profit margin(floor) | Market price | final inventory value[Lower of cost or market value |
A | $ 20,000 | $ 20,500 | $ 21,000 | $ 16,000 | $ 20,500 | $ 20,000 |
B | $ 50,000 | $ 51,000 | $ 49,500 | $ 41,000 | $ 49,500 | $ 49,500 |
C | $ 44,000 | $ 45,500 | $ 46,250 | $ 37,000 | $ 45,500 | $ 44,000 |
D | $ 32,000 | $ 29,900 | $ 38,300 | $ 30,700 | $ 30,700 | $ 30,700 |
Entries:
Date | General Journal | Debit | Credit |
Dec. 31 | Cost of Goods Sold [50000-49500] | $ 500 | |
Merchandise Inventory-B | $ 500 | ||
[To record LCM Adjustment ] | |||
Date | General Journal | Debit | Credit |
Dec. 31 | Cost of Goods Sold [32000-30700] | $ 1,300 | |
Merchandise Inventory-D | $ 1,300 | ||
[To record LCM Adjustment ] |
Requirement:B
KITE | Cost | replacement cost | Net realizable value(ceiling) | Net realizable value less normal profit margin(floor) | Market price | final inventory value[Lower of cost or market value |
A | $ 20,000 | $ 20,500 | $ 21,000 | $ 16,000 | $ 20,500 | $ 20,000 |
B | $ 50,000 | $ 51,000 | $ 49,500 | $ 41,000 | $ 49,500 | $ 49,500 |
C | $ 44,000 | $ 45,500 | $ 46,250 | $ 37,000 | $ 45,500 | $ 44,000 |
D | $ 32,000 | $ 29,900 | $ 38,300 | $ 30,700 | $ 30,700 | $ 30,700 |
Total | $ 146,000 | $ 144,200 |
Entries:
Date | General Journal | Debit | Credit |
Dec. 31 | Cost of Goods Sold [146000-144200] | $ 1,800 | |
Merchandise Inventory | $ 1,800 | ||
[To record LCM Adjustment ] |