In: Accounting
Financial Statements from the End-of-Period Spreadsheet
Bamboo Consulting is a consulting firm owned and operated by Lisa Gooch. The following end-of-period spreadsheet was prepared for the year ended July 31, 2019:
| Bamboo Consulting | ||||||||
| End-of-Period Spreadsheet | ||||||||
| For the Year Ended July 31, 2019 | ||||||||
| Unadjusted | Adjusted | |||||||
| Trial Balance | Adjustments | Trial Balance | ||||||
| Account Title | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | ||
| Cash | 11,580 | 11,580 | ||||||
| Accounts Receivable | 27,570 | 27,570 | ||||||
| Supplies | 2,920 | (a) | 2,450 | 470 | ||||
| Office Equipment | 22,060 | 22,060 | ||||||
| Accumulated Depreciation | 3,060 | (b) | 1,460 | 4,520 | ||||
| Accounts Payable | 7,440 | 7,440 | ||||||
| Salaries Payable | (c) | 360 | 360 | |||||
| Lisa Gooch, Capital | 28,120 | 28,120 | ||||||
| Lisa Gooch, Drawing | 3,580 | 3,580 | ||||||
| Fees Earned | 51,980 | 51,980 | ||||||
| Salary Expense | 20,680 | (c) | 360 | 21,040 | ||||
| Supplies Expense | (a) | 2,450 | 2,450 | |||||
| Depreciation Expense | (b) | 1,460 | 1,460 | |||||
| Miscellaneous Expense | 2,210 | 2,210 | ||||||
| 90,600 | 90,600 | 4,270 | 4,270 | 92,420 | 92,420 | |||
Based on the preceding spreadsheet, prepare an income statement for Bamboo Consulting.
| Bamboo Consulting | ||
| Income Statement | ||
| For the Year Ended July 31, 2019 | ||
| $ | ||
| Expenses: | ||
| $ | ||
| Total expenses | ||
| $ | ||
Based on the preceding spreadsheet, prepare a statement of owner's equity for Bamboo Consulting.
| Bamboo Consulting | ||
| Statement of Owner's Equity | ||
| For the Year Ended July 31, 2019 | ||
| $ | ||
| $ | ||
| $ | ||
Based on the preceding spreadsheet, prepare a balance sheet for Bamboo Consulting.
| Bamboo Consulting | ||
| Balance Sheet | ||
| July 31, 2019 | ||
| Assets | ||
| Current assets: | ||
| $ | ||
| Total current assets | $ | |
| Property, plant, and equipment: | ||
| $ | ||
| Total property, plant, and equipment | ||
| Total assets | $ | |
| Liabilities | ||
| Current liabilities: | ||
| $ | ||
| Total liabilities | $ | |
| Owner's Equity | ||
| Total liabilities and owner's equity | $ | |