Question

In: Accounting

On Jan 1, 2018, Rising Star purchased a crane for $ 1,200,000 and paid $200,000 as...

On Jan 1, 2018, Rising Star purchased a crane for $ 1,200,000 and paid $200,000 as a downpyament while the balance will be paid over the next five years in installments of $100,000 every six months , starting July 1, 2018. The market rate on Jan 1, 2018 was 9%.

Requirements:
a.   For the how much the company should recognize the crane on Jan 1, 2018? Show your calculation along with your accounting entry to recognize the purchase of the crane.
b.   On Jan 1, 2020, the company will pay installment payment of $100,000. How much of this payment represents a payment of the principal and how much of it represents a payment of the interest? Show your calculation (fill in the following table Jan 1 2018 – Jan 2020).

Date

Cash Paid

Interest Exp.

P Payment

Carrying Value

1-Jan-18

$            -  

$              -  

$               -  

$         ………….

1-Jul-18

1-Jan-19

1-Jul-19

1-Jan-20

c.   What is the total interest expense for the year ended on Dec 31, 2018?
d.   What will be the carrying value of the notes on Dec 31, 2019?

Solutions

Expert Solution

Background :
The given Question provides the understanding about the recording of an asset which is purchased at deferred payment basis and it's amortisation in the books of accounts of the company.

As per the accounting standards/rules applicable, the cost of the asset purchased under deferred payment shall be equal to the cash price of the asset so purchased. Hence, in the given case the cost to be recorded in the books shall be $1.2mn.

Journal Entry to be made as on Jan 01,2018

Particulars Dr (in $) Cr (in $)
Crane 1200000
Cash 200000
Notes Payable 1000000
Date Opening O/S Cash Paid Interest Principal Carrying Value
01.01.2018 1000000 - 0 0 =B8
01.07.2018 =F8 100000 =B9*0.09*6/12 =C9-D9 =B9+D9-C9
01.01.2019 =F9 100000 =B10*0.09*6/12 =C10-D10 =B10+D10-C10
01.07.2019 =F10 100000 =B11*0.09*6/12 =C11-D11 =B11+D11-C11
01.01.2020 =F11 100000 =B12*0.09*6/12 =C12-D12 =B12+D12-C12
Date Opening O/S Cash Paid Interest Principal Carrying Value
01.01.2018 1000000 - 0 0 1000000
01.07.2018 1000000 100000 45000 55000 945000
01.01.2019 945000 100000 42525 57475 887525
01.07.2019 887525 100000 39939 60061 827464
01.01.2020 827464 100000 37236 62764 764699

The amount of interest paid is $37,236 and principal is $62,764.

c) Total interest expense for the year 2018 is the sum total of interest amount represented in the above table for the payments made on July01, 2018 and Jan 01, 2019, since this represent that the entity has used the deferred payment facility for the complete year down the line.
Hence amount of interest to be debited to Statement of Profit and Loss is $45000+$42525 = $87525.

d) The carrying amount of the notes payable as on Jan 01, 2020 or Dec 31,2019 is $764,700 (rounded off) as shown in the table above.


Related Solutions

Blackfish Company purchases 100% of Tautog Company on Jan 1, 2018 for $1,200,000 in cash. On...
Blackfish Company purchases 100% of Tautog Company on Jan 1, 2018 for $1,200,000 in cash. On the day of the purchase, Tautog had the following net assets:                                                                Book Value                  Fair Value                    Life Cash, received                                     $100,000                     $100,000 Equipment                                          375,000                       450,000                       3 years Land                                                    200,000                       150,000 Building (net)                                      500,000                       580,000                       5 years Payable                                               $300,000                     $200,000                    1 year Blackfish Net Assets                            $875,000                     1,080,000 Answer the following: A. Prepare a schedule showing how to allocate the difference in fair value given up by Blackfish and what is received from Tautog B. Determine the amount of excess amortization for 2018. C. Assume...
Crane Enterprises purchased equipment on March 15, 2018, for $81,030. The company also paid the following...
Crane Enterprises purchased equipment on March 15, 2018, for $81,030. The company also paid the following amounts: $550 for freight charges; $219 for insurance while the equipment was in transit; $1,690 for a one-year insurance policy; $2,012 to train employees to use the new equipment; and $2,521 for testing and installation. The equipment was ready for use on April 1, but the company did not start using it until May 1. Crane has estimated the equipment will have a 10-year...
On Jan 1, 2021, KFC, Inc. Purchased machine for $200,000. If had a estimated value of...
On Jan 1, 2021, KFC, Inc. Purchased machine for $200,000. If had a estimated value of $40,000 and a 4 year useful life. KFC has Dec 31, year and uses the double declining balance method of depreciation. what is the the accumulated depreciation on Dec 31, 2022?
On 1 July 2018, Adat Ltd. purchased land for $1,200,000 and buildings for $500,000 paying cash....
On 1 July 2018, Adat Ltd. purchased land for $1,200,000 and buildings for $500,000 paying cash. The estimated useful life of the buildings was 40 years, with $20,000 residual value.             On 1 October 2018 machinery was purchased for cash at a total cost of $117,000. Installation costs of $3,000 were also paid. The estimated useful life of the machinery was 4 years with an estimated residual value of $8,000. Adat Ltd. uses straight line depreciation. The entity’s balance date...
On Jan 1, 2018, the North Sea Company purchased a highsea platform for $ 12,000,000 and...
On Jan 1, 2018, the North Sea Company purchased a highsea platform for $ 12,000,000 and paid $2,000,000 as a downpyament while the balance will be paid over the next 10 years in installments of $500,000 every six months , starting July 1, 2018. The market rate on Jan 1, 2018 was 6%. Requirements: a.   For the how much the North Sea Company should recognize the platform on Jan 1, 2018? Show your calculation. b.   On Jan 1, 2025, the...
Crane Productions Corp. purchased equipment on March 1, 2018, for $ 63,000. The company estimated the...
Crane Productions Corp. purchased equipment on March 1, 2018, for $ 63,000. The company estimated the equipment would have a useful life of three years and produce 12,000 units, with a residual value of $ 8,400. During 2018, the equipment produced 4,900 units. On November 30, 2019, the machine was sold for $ 20,000 and had produced 5,700 units that year. Record all the necessary entries for the years ended December 31, 2018 and 2019, using the following depreciation methods:...
R Company purchased $100,000 of 8% bonds on Jan 1, 2016 at a discount. They paid...
R Company purchased $100,000 of 8% bonds on Jan 1, 2016 at a discount. They paid $92,278. The bonds mature Jan 1, 2021 and yield a 10% rate. The intent of management is to hold the bonds until maturity. Assuming that interest is payable July 1 and Jan 1 create an effective interest amortization table. What is the carrying value of the investment on 1/1/18 after the adjusting entry had been made? What is the amount of interest recognized in...
Basie Ltd purchased a building at a cost of $1,200,000 on 30 June 2018. The building...
Basie Ltd purchased a building at a cost of $1,200,000 on 30 June 2018. The building is depreciated on a straight-line basis over 10 years with zero residual value. Basie Ltd values the building using the Revaluation (Fair Value) Model. On 30 June 2019, Basie Ltd revalued the building to its fair value of $1,350,000. a) Provide the journal entries to record the revaluation of the building on 30 June 2019. Show all workings necessary to determine your answer.
1) ABC Co. purchased machinery that cost $200,000 on January 1, 2018. The entire cost was...
1) ABC Co. purchased machinery that cost $200,000 on January 1, 2018. The entire cost was recorded as an expense. The machinery has a nine-year life and a $10,000 residual value. The error was discovered on December 20, 2021. Ignore income tax considerations. ABC’s income statement for the year ended December 31, 2021, should show depreciation expense of          _______ 3) Equipment was purchased at the beginning of 2018 for $900,000. At the time of its purchase, the equipment was estimated...
Crane Company sells one product. Presented below is information for January for Crane Company. Jan. 1...
Crane Company sells one product. Presented below is information for January for Crane Company. Jan. 1 Inventory 101 units at $4 each 4 Sale 80 units at $8 each 11 Purchase 144 units at $6 each 13 Sale 111 units at $9 each 20 Purchase 156 units at $7 each 27 Sale 100 units at $11 each Crane uses the FIFO cost flow assumption. All purchases and sales are on account. Assume Crane uses a perpetual system. Prepare all necessary...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT