In: Accounting
Using Regression to Calculate Fixed Cost, Calculate the Variable Rate, Construct a Cost Formula, and Determine Budgeted Cost
Pizza Vesuvio makes specialty pizzas. Data for the past 8 months were collected:
Month | Labor Cost | Employee Hours | ||
January | $7,200 | 360 | ||
February | 8,140 | 550 | ||
March | 9,899 | 630 | ||
April | 9,787 | 590 | ||
May | 8,490 | 480 | ||
June | 7,450 | 350 | ||
July | 9,490 | 570 | ||
August | 7,531 | 310 |
Coefficients shown by a regression program for Pizza Vesuvio's data are:
Intercept | 4,613 |
X Variable | 8.09 |
In your calculations, round the variable rate per employee hour to the nearest cent.
Required:
Use the results of regression to make the following calculations:
1. Calculate the fixed cost of labor.
$
Calculate the variable rate per employee hour.
$per employee hour
2. Construct the cost formula for total labor
cost.
Total labor cost = $ + ($ × Employee hours)
3. Calculate the budgeted cost for next month,
assuming that 690 employee hours are budgeted. Round answer to the
nearest dollar.
$
Requirement 1:- Calculate the fixed cost of labor.
Fixed Cost of Labor | $4,613 |
Fixed cost of Labor is given as Intercept i.e. 4,613
Calculate the variable rate per employee hour.
Variable Rate per employee hour | $8.09 per employee hour |
Variable rate is given as X Variable i.e. 8.09
Requirement 2:- Construct the cost formula for total labor cost.
Total Labor Cost | $4613 + ($8.09 * Employee Hours) |
Total labor cost = Fixed Cost + Variable Cost
Requirement 3:- Calculate the budgeted cost for next month, assuming that 690 employee hours are budgeted.
Budgeted cost for next month | $10,195 |
Calculation of Budgeted cost of next month:
Budgeted cost = $4,613 + ($8.09 * 690)
Budgeted cost = $4,613 + $5,582.10
Budgeted Cost = $10,195.10 or $10,195