In: Accounting
Comprehensive Ghana Limited has prepared the following standard
cost card:
GH¢ per unit
Materials (4 kg at GH¢4.50 per kg) 18
Labour (5 hrs at GH¢5 per hr) 25
Variable overheads (5 hrs at GH¢2 per hr) 10
Fixed overheads (5 hrs at GH¢3 per hr) 15
GH¢68
Budgeted selling price GH¢75 per unit.
Budgeted production 8,700 units
Budgeted sales 8,000 units
There is no opening inventory.
The actual results are as follows:
Sales: 8,400 units for GH¢613,200
Production: 8,900 units with the following costs:
Materials (35,464 kg) 163,455
Labour (Paid 45,400hrs; worked 44,100 hrs) 224,515
Variable overheads 87,348
Fixed overheads 134,074
Required:
Using the above data, analyse each of the cost variances:
i. Materials
ii. Labour
iii. Variable Overheads
iv. Fixed Overheads
ANSWER:
i) Direct mateiral price
variance
Actual Materials price per unit X Actual quantity of Direct
material
Less: Standard Direct material price per unit X Actual quantity of
Direct materials used
-Direct material price variance
Actual Material Price per unit = 163,455/ 35,464 = $ 4.61 per
kg
Standard Direct material price per unit = $4.5 per kg( Given)
Actual Qty : 35,464 Kgs.
Applying in the formula
4.61 X 35,464 = 163489.04
Less: 4.5 X 35,464= 159588
=3901.04
This is an unfavorable variance as actual direct mateials
price per unit is more than
the standard direct materials price per unit
Reasons for unfavourable price variance because
Direct materials quantity variance
Standard Direct material price per unit X Actual Quant of Direct
materials used
Less: Standard direct materials price per unit x Standard input for
actual output
4.5 X 35,464 = 159588
4.5 X 35600 = 160200
= 612
4 kgs standard input for 8900 units of actual output =
35,600)
( Standard input for actual output
variance is favorable because actual qty of direct
materials used is less than the standard input for actual output (
SIAFAO).
No corrective action as the variance is favorable
ii) Labour Rate variance
Actual Direct labour rate X Actual number of Direct labour hours
worked
Less: Standard Direct labor Rate X Actual no of direct labour hours
worked
4.94 X 44,100 = 2,17,854
Less : 5 X 44,100 = 2,20,500
= 2646
This is a favourable variance because actual direct labour
rate is less than Std labour rate.
Direct labour effiency variance
Standard Direct labour rate X Actual no of direct labour hours
worked
Less: Standard Direct labour rate X Standard input for actual
output
5 X 44,100 = 220500
: Less: 5 X 44500 = 222500
= 2000
Standard input for actual output is
5 hours X 8900 units produced : 44500
This is favorable because actual hours wworked is less than
Standard input &
No corrrective action is needed since it’s a favorable
one.
iii) Variable Overhead Spending variance
Actual over head rate X Actual level of activity
Less : Standard Variable Rate X Actual level of activity
Variable spending variance
Actual Overheads =87,348 ( Given )
Less : 10 X 8900 units produced =89.000
( 89000-87348) =1652
This is an favorable Variance
iv) Fixed Overhead Spending Variance
Actual Fixed overhead Rate X Actual Activity = 134074 ( Given
)
Less: Budgeted FOH Rate X Budgeted Activity : 15 X 8900
=133500
=574
This is an unfavorable variance as actual is less than
budgeted.