In: Accounting
Net Income Planning Nolden Company has charged a selling price of $24 per unit, incurred variable costs of $15 per unit, and total fixed costs of $108,000. What unit sales volume is necessary to earn the following related amounts of net income before income tax? a. $18,000; b. $27,000; or c. equal to 20% of sales revenue. Round UP answers to the nearest unit, when applicable. (a) Answer units (b) Answer units (c) Answer units
| Ans. A | *Calculations for contribution margin per unit : | ||
| Contribution margin per unit = Selling price per unit - Variable cost per unit | |||
| $24 - $15 | |||
| $9.00 | per unit | ||
| *Calculations for units required for target profit of $18,000 : | |||
| Unit sales for target profit = (Fixed expense + Target profit) / Contribution margin per unit | |||
| ($108,000 + $18,000) / $9 | |||
| $126,000 / $9 | |||
| 14,000 units | |||
| Ans. B | *Calculations for units required for target profit of $27,000 : | ||
| Unit sales for target profit = (Fixed expense + Target profit) / Contribution margin per unit | |||
| ($108,000 + $27,000) / $9 | |||
| $135,000 / $9 | |||
| 15,000 units | |||
| Ans. C | *Calculations for contribution margin ratio : | ||
| Contribution margin ratio = Contribution margin per unit / Selling price per unit * 100 | |||
| $9 / $24 * 100 | |||
| 37.50% | |||
| *Calculations for units required for 20% target profit on sales : | |||
| We assumed that the required number of units sold is X . | |||
| Total sales on target profit = Selling price * Sales units | |||
| $24 * X = $24 X | |||
| Target profit = Total sales * 20% | |||
| $24 X * 20% | |||
| $4.80 X | |||
| Total sales for target profit = (Fixed expense + Target profit) / Contribution margin ratio | |||
| $24 X = ($108,000 + $4.80 X) / 37.50% | |||
| $24 X * 37.50% = $108,000 + $4.80 X | |||
| 9 X = $108,000 + $4.8 X | |||
| $9 X - $4.80 X = $108,000 | |||
| $4.20 X = $108,000 | |||
| 25,714 units | |||