In: Accounting
Net Income Planning Nolden Company has charged a selling price of $24 per unit, incurred variable costs of $15 per unit, and total fixed costs of $108,000. What unit sales volume is necessary to earn the following related amounts of net income before income tax? a. $18,000; b. $27,000; or c. equal to 20% of sales revenue. Round UP answers to the nearest unit, when applicable. (a) Answer units (b) Answer units (c) Answer units
Ans. A | *Calculations for contribution margin per unit : | ||
Contribution margin per unit = Selling price per unit - Variable cost per unit | |||
$24 - $15 | |||
$9.00 | per unit | ||
*Calculations for units required for target profit of $18,000 : | |||
Unit sales for target profit = (Fixed expense + Target profit) / Contribution margin per unit | |||
($108,000 + $18,000) / $9 | |||
$126,000 / $9 | |||
14,000 units | |||
Ans. B | *Calculations for units required for target profit of $27,000 : | ||
Unit sales for target profit = (Fixed expense + Target profit) / Contribution margin per unit | |||
($108,000 + $27,000) / $9 | |||
$135,000 / $9 | |||
15,000 units | |||
Ans. C | *Calculations for contribution margin ratio : | ||
Contribution margin ratio = Contribution margin per unit / Selling price per unit * 100 | |||
$9 / $24 * 100 | |||
37.50% | |||
*Calculations for units required for 20% target profit on sales : | |||
We assumed that the required number of units sold is X . | |||
Total sales on target profit = Selling price * Sales units | |||
$24 * X = $24 X | |||
Target profit = Total sales * 20% | |||
$24 X * 20% | |||
$4.80 X | |||
Total sales for target profit = (Fixed expense + Target profit) / Contribution margin ratio | |||
$24 X = ($108,000 + $4.80 X) / 37.50% | |||
$24 X * 37.50% = $108,000 + $4.80 X | |||
9 X = $108,000 + $4.8 X | |||
$9 X - $4.80 X = $108,000 | |||
$4.20 X = $108,000 | |||
25,714 units | |||