In: Accounting
Capitol are Center Patient analysis • 25 Medicare patients, who pay $1,200 per diagnosis • 25 Medicaid patients, who pay $925 per diagnosis • 25 managed care patients, who pay charges minus a 25% discount • 5 managed care patients, who pay charges minus a 20% discount • 3 private-insurance patients, who pay charges • 8 charity-care patients, who pay nothing • 9 bad-debt patients, who pay nothing Next year, Capitol's costs will be $1,250 per patient. If that charge per patient exceeds the limit of $1,750 imposed by payers that pay charges or a discount from charges, calculate the reduction in costs per patient necessary to break even.
Answer
Let’s Take Charges = X
Patients |
Charges |
Total Cost |
25 Medicare |
1,200.00 |
30,000.00 |
25 Medicaid |
925.00 |
23,125.00 |
25 Managed |
X - 20% |
20X – 20% = 16X |
5 Managed Care |
X - 25% |
5X – 25% = 3.75x |
3 Private |
X |
3X |
8 Charity |
- |
- |
9 Bad Debt |
- |
- |
It is mentioned that Cost per patient is 1,250 and there are total of 100 patients (25 +25 +25 +5 +3 +8 +9)
Total Cost of Patients = 125,000 (100 patients * $1,250 per patient)
So we will have to find Breakeven before the change first,
Breakeven point is where the profit is equal to Zero, or we can say that Revenue = Cost
Total Cost of Patients = 30,000 + 23,125 + 16x + 3.75x + 3x
125,000 = 53,125 + 22.75x
X = (125,000 - 53,125) / 22.75
X = $3,159.4
Charge = $3,159.4
2.
If charge is 1,750 per patient, then
Cost Equation = 53,125 + 22.75x
Where x = 1,750
$53,125 + (22.75 * $1,750)
Total cost if Charge is $1,750 = $92,937.5
And Total Cost is 125,000
So we have less revenue than cost.
So for Breakeven we need Additional Revenue of $32,062.5 (125,000 - 92,937.5) to cover cost or we can say for Breakeven.
Dear Student, if u have any query, plz feel free to reach me.