In: Accounting
Suppose a company has a forklift but is considering purchasing a new electric lift truck that would cost $230,000 and has operating cost of $25,000 in the first year. For the remaining years, operating costs increase each year by 5% over the previous year’s operating costs. It loses 15% of its value every year from the previous year’s salvage value. The lift truck has a maximum life of 4 years. The firm’s required rate of return is 5%. Find the economic service life of this new machine.
Rough | |||||||||
Life | Salvage Value | Operating cost | Operating cost cumulative | Cumulative PV @ 5% | Annual worth | 0 | 1 | ||
(a) | (b) | (c ) | (d) | (e) | (f=(b-d)/e) | ||||
1 | 1,72,500 | 25,000 | 25,000 | 0.95 | 1,54,875 | 1 | 0.952381 | 0.952381 | |
2 | 1,46,625 | 26,250 | 51,250 | 1.86 | 51,293 | 2 | 0.907029 | 1.85941 | |
3 | 1,24,631 | 27,563 | 78,813 | 2.72 | 16,825 | 3 | 0.863838 | 2.723248 | |
4 | 1,05,937 | 28,941 | 1,07,753 | 3.55 | -512 | 4 | 0.822702 | 3.545951 | |
First year is the economic service life for this machine as having best annual worth basis | |||||||||
Notes: | |||||||||
1) Salvage value at 1st year end (230000 - (230000/4)) = $ 1,72,500 |