In: Accounting
Submit a paper which is 2-3 pages in length (no more than
3-pages), In this paper, in addition to presenting the
computed answers, please also discuss how you arrived at each
answer the accounting problem asks. The accounting problem presents
a company’s balance sheet, income statement, and statement of cash
flows for a theoretical company, Polly’s Pet Products. Each of
these statements has blank lines. Determine the values that would
be appropriate for each blank line. Provide a narrative of how you
arrived at each value. Include in this narrative an explanation
of:
1) the financial statement being completed;
2) the account being valued;
3) its relationship to the other financial data.
For example, if the accounts payable (AP) line was missing, describe what a balance sheet is and explain that you can derive the AP value based on knowing all the other values of the current liabilities section. Then explain what an account liability is, as well as why it would belong in the current liabilities section of the balance sheet. Finally, analyze, evaluate, and develop a conclusion about the company’s performance based on the completed statements.To complete this assignment, refer to the income statement, balance sheet, and statement of cash flows of Polly’s Pet Products.
Please Note:
Superior papers will mention and explain the following elements when responding to the assignment question:
Provide correct balances for the blank financial account lines.
Define the financial statement being completed.
Discuss how the values were determined.
Define and explain each account line that was completed.
Analyze, evaluate, and develop conclusions about the company’s performance based on the financial information.
Polly's Pet Products | |||
Statement of Cash Flows as of December 31, 2018 | |||
Cash Flows from Operating Activities | |||
Cash received from customers | 600 000 | ||
Cash paid out to suppliers and employees | |||
Interest paid | (5 000) | ||
Taxes paid | (10 000) | ||
Net cash provided by operating activities | 185 000 | ||
Cash Flows from Investing Activities | |||
Purchase of fixed assets | (25 000) | ||
Net cash used in investing activities | (25 000) | ||
Cash Flows from Financing Activities | |||
New loans | 50 000 | ||
Repayments on loans | (45 000) | ||
Issuance of common shares of stock | 5 000 | ||
Net cash provided by financing activities | |||
Net change in Cash | |||
Cash balance, beginning of year | 30 000 | ||
Cash balance, end of year |
Please scroll to the right the figures are there and they are very clear please.
Statement of Cash Flows as of December 31, 2018 | ||
Cash Flows from Operating Activities | ||
Cash received from customers | 600,000 | |
Cash paid out to suppliers and employees | - 400,000 | |
(185,000 + 5,000 + 10,000 - 600,000 ) | ||
Interest paid | -5,000 | |
Taxes paid | -10,000 | |
Net cash provided by operating activities | 185,000 | |
Cash Flows from Investing Activities | ||
Purchase of fixed assets | -25,000 | |
Net cash used in investing activities | -25,000 | |
Cash Flows from Financing Activities | ||
New loans | 50,000 | |
Repayments on loans | -45,000 | |
Issuance of common shares of stock | 5,000 | |
Net cash provided by financing activities | 10,000 | |
(50,000 - 45,000 + 5,000 ) | ||
Net change in Cash ( 185,000 - 25,000 + 10,000 ) | 170,000 | |
Cash balance, beginning of year | 30,000 | |
Cash balance, end of year ( 170,000 + 30,000 ) | 200,000 |
Conclusion: Based on analysis of Cash flow statement , we can say that the Company has sufficient cash flow to meet its working capital & Capital expenditure. The company is cash rich company. |