In: Finance
Please write the calculation step by step!
-------
The Dutch West India Company dispatched the first permanent settlers to Manhattan Island in 1624. In 1626, the fledgling town's governor, Peter Minuit, bought Manhattan from the Canarsie tribe for $24 worth of beads and trinkets. Locals sometimes cite this transaction as one of the last real estate bargains in New York.
• How big of a bargain was it? At 6% interest rate? At 7%?
Formula sheet
| A | B | C | D | E | F | G | H | I |
| 2 | ||||||||
| 3 | Present value of Bargain at 6% interest rate: | |||||||
| 4 | ||||||||
| 5 | Purchase done in Year | 1626 | ||||||
| 6 | Current Year | 2018 | ||||||
| 7 | Number of Years | =D6-D5 | ||||||
| 8 | ||||||||
| 9 | Interest rate | 0.06 | ||||||
| 10 | Amount paid in 1626 | 24 | ||||||
| 11 | ||||||||
| 12 | Current value of the bargain | =Future value of Bargain | ||||||
| 13 | =$24*(F/P,6%,392) | |||||||
| 14 | =(D10*((1+D9)^D7))/(10^9) | Billion $ | =(D10*((1+D9)^D7))/(10^9) | |||||
| 15 | ||||||||
| 16 | Hence Current value of the bargain | =D14 | Billion | |||||
| 17 | ||||||||
| 18 | ||||||||
| 19 | Present value of Bargain at 7% interest rate: | |||||||
| 20 | ||||||||
| 21 | Purchase done in Year | 1626 | ||||||
| 22 | Current Year | 2018 | ||||||
| 23 | Number of Years | =D22-D21 | ||||||
| 24 | ||||||||
| 25 | Interest rate | 0.07 | ||||||
| 26 | Amount paid in 1626 | 24 | ||||||
| 27 | ||||||||
| 28 | Current value of the bargain | =Future value of Bargain | ||||||
| 29 | =$24*(F/P,7%,392) | |||||||
| 30 | =(D26*((1+D25)^D23))/(10^9) | Billion $ | =(D26*((1+D25)^D23))/(10^9) | |||||
| 31 | ||||||||
| 32 | Hence Current value of the bargain | =D30 | Billion | |||||
| 33 | ||||||||