In: Finance
Please write the calculation step by step!
-------
The Dutch West India Company dispatched the first permanent settlers to Manhattan Island in 1624. In 1626, the fledgling town's governor, Peter Minuit, bought Manhattan from the Canarsie tribe for $24 worth of beads and trinkets. Locals sometimes cite this transaction as one of the last real estate bargains in New York.
• How big of a bargain was it? At 6% interest rate? At 7%?
Formula sheet
A | B | C | D | E | F | G | H | I |
2 | ||||||||
3 | Present value of Bargain at 6% interest rate: | |||||||
4 | ||||||||
5 | Purchase done in Year | 1626 | ||||||
6 | Current Year | 2018 | ||||||
7 | Number of Years | =D6-D5 | ||||||
8 | ||||||||
9 | Interest rate | 0.06 | ||||||
10 | Amount paid in 1626 | 24 | ||||||
11 | ||||||||
12 | Current value of the bargain | =Future value of Bargain | ||||||
13 | =$24*(F/P,6%,392) | |||||||
14 | =(D10*((1+D9)^D7))/(10^9) | Billion $ | =(D10*((1+D9)^D7))/(10^9) | |||||
15 | ||||||||
16 | Hence Current value of the bargain | =D14 | Billion | |||||
17 | ||||||||
18 | ||||||||
19 | Present value of Bargain at 7% interest rate: | |||||||
20 | ||||||||
21 | Purchase done in Year | 1626 | ||||||
22 | Current Year | 2018 | ||||||
23 | Number of Years | =D22-D21 | ||||||
24 | ||||||||
25 | Interest rate | 0.07 | ||||||
26 | Amount paid in 1626 | 24 | ||||||
27 | ||||||||
28 | Current value of the bargain | =Future value of Bargain | ||||||
29 | =$24*(F/P,7%,392) | |||||||
30 | =(D26*((1+D25)^D23))/(10^9) | Billion $ | =(D26*((1+D25)^D23))/(10^9) | |||||
31 | ||||||||
32 | Hence Current value of the bargain | =D30 | Billion | |||||
33 |