In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company
Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
Inventories | January 1 | January 31 | ||
Materials | $208,750 | $187,880 | ||
Work in process | 139,860 | 125,880 | ||
Finished goods | 108,550 | 127,760 |
Direct labor | $375,750 | |
Materials purchased during January | 400,800 | |
Factory overhead incurred during January: | ||
Indirect labor | 40,080 | |
Machinery depreciation | 24,220 | |
Heat, light, and power | 8,350 | |
Supplies | 6,680 | |
Property taxes | 5,850 | |
Miscellaneous costs | 10,860 |
a. Prepare a cost of goods manufactured statement for January.
Sandusky Manufacturing Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended January 31 | |||
$ | |||
Direct materials: | |||
$ | |||
$ | |||
$ | |||
Factory overhead: | |||
$ | |||
Total factory overhead | |||
Total manufacturing costs incurred during January | |||
Total manufacturing costs | $ | ||
Cost of goods manufactured | $ |
b. Determine the cost of goods sold for
January.
$
Check My Work
a | |||
Sandusky Manufacturing Company | |||
Statement of Cost of Goods Manufactured | |||
For the Month Ended January 31 | |||
Work in process, January 1 | 139860 | ||
Direct materials: | |||
Materials inventory, January 1 | 208750 | ||
Purchases | 400800 | ||
Cost of materials available for use | 609550 | ||
Materials inventory, January 31 | 187880 | ||
Cost of direct materials used | 421670 | ||
Direct labor | 375750 | ||
Factory overhead: | |||
Indirect labor | 40080 | ||
Machinery depreciation | 24220 | ||
Heat, light, and power | 8350 | ||
Supplies | 6680 | ||
Property taxes | 5850 | ||
Miscellaneous costs | 10860 | ||
Total factory overhead | 96040 | ||
Total manufacturing costs incurred during January | 893460 | ||
Total manufacturing costs | 1033320 | ||
Work in process inventory, January 31 | 125880 | ||
Cost of goods manufactured | 907440 | ||
b | |||
Finished goods inventory, January 1 | 108550 | ||
Cost of goods manufactured | 907440 | ||
Cost of finished goods available for sale | 1015990 | ||
Finished goods inventory, January 31 | 127760 | ||
Cost of goods sold | 888230 |