In: Accounting
Statement of Cost of Goods Manufactured for a Manufacturing Company
Cost data for Sandusky Manufacturing Company for the month ended January 31 are as follows:
| Inventories | January 1 | January 31 | ||
| Materials | $208,750 | $187,880 | ||
| Work in process | 139,860 | 125,880 | ||
| Finished goods | 108,550 | 127,760 | ||
| Direct labor | $375,750 | |
| Materials purchased during January | 400,800 | |
| Factory overhead incurred during January: | ||
| Indirect labor | 40,080 | |
| Machinery depreciation | 24,220 | |
| Heat, light, and power | 8,350 | |
| Supplies | 6,680 | |
| Property taxes | 5,850 | |
| Miscellaneous costs | 10,860 | |
a. Prepare a cost of goods manufactured statement for January.
| Sandusky Manufacturing Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended January 31 | |||
| $ | |||
| Direct materials: | |||
| $ | |||
| $ | |||
| $ | |||
| Factory overhead: | |||
| $ | |||
| Total factory overhead | |||
| Total manufacturing costs incurred during January | |||
| Total manufacturing costs | $ | ||
| Cost of goods manufactured | $ | ||
b. Determine the cost of goods sold for
January.
$
Check My Work
| a | |||
| Sandusky Manufacturing Company | |||
| Statement of Cost of Goods Manufactured | |||
| For the Month Ended January 31 | |||
| Work in process, January 1 | 139860 | ||
| Direct materials: | |||
| Materials inventory, January 1 | 208750 | ||
| Purchases | 400800 | ||
| Cost of materials available for use | 609550 | ||
| Materials inventory, January 31 | 187880 | ||
| Cost of direct materials used | 421670 | ||
| Direct labor | 375750 | ||
| Factory overhead: | |||
| Indirect labor | 40080 | ||
| Machinery depreciation | 24220 | ||
| Heat, light, and power | 8350 | ||
| Supplies | 6680 | ||
| Property taxes | 5850 | ||
| Miscellaneous costs | 10860 | ||
| Total factory overhead | 96040 | ||
| Total manufacturing costs incurred during January | 893460 | ||
| Total manufacturing costs | 1033320 | ||
| Work in process inventory, January 31 | 125880 | ||
| Cost of goods manufactured | 907440 | ||
| b | |||
| Finished goods inventory, January 1 | 108550 | ||
| Cost of goods manufactured | 907440 | ||
| Cost of finished goods available for sale | 1015990 | ||
| Finished goods inventory, January 31 | 127760 | ||
| Cost of goods sold | 888230 | ||