In: Finance
Project Size Rate of Return
A $1M 12%
B $1M 11.5%
C $1M 11.2%
D $1M 11%
E $1M 10.7%
F $1M 10.3%
G $1M 10.2%
Which set of projects should be accepted:
Project |
Year |
0 |
1 |
2 |
3 |
4 |
A |
Cash flows |
-$100 |
$70 |
$70 |
$70 |
$70 |
B |
Cash flows |
-$100 |
$80 |
$70 |
$60 |
$50 |
QUESTION1.
E. NET CAPITAL SPENDING
The weighted average cost of capital (WACC) is a calculation of a firm's cost of capital in which each category of capital is Proportionately weighted. All sources of capital, including common stock,preferred stock, bonds, and any other long-term debt, are included .
QUESTION.2
E-13.46%
D1 = 2.50
PRICE PO = 33.50
GORWTH G =6%
PRICE PO =DIVIDEND/(COST OF CAPITAL-GROWTH%)
COST OF EQUITY
33.50=2.50(COST OF CAPTAL-.06)
KE=4.51/33.50*100 =13.46%
QUESTION.3
E.ACCEPT ALL THE PROJECTS
BECAUSE IT EXPECTED WACC =12.50%, ALL THE PROJECT ARE BELOW THIS CUTOFF RATE
QUESTION.4 AMOUNT IN $
B.ACCEPT PROJECT A SINCE ITS NPV IS =121.89 AS PROJCET B SHOWN
A LOWER NPV 109.81
WORKINGS
WACC IS 10%
0.909
0.826
0.751
0.683
3.170
PROJECT A
INITIAL CASH OUTFLOW 100
PROJECT A.-PV OF CASH FLOW ( CASH FLOW ARE EQUAL) - 70*3.170 221.9
NPV - ( 221.90-100) 121.9
PROJECT B
PROJECT A.INITIAL CASH OUTFLOW 100
CASH INFLOW
PV FACTOR * CASH INFLOW
80 72.73
70 57.85
60 45.08
50 34.15
PROJECT B -PV OF CASH FLOW 209.81
NPV - ( 209.81-100) 109.81