In: Accounting
Quacker Manufacturing uses just-in-time inventory techniques to reduce their carrying costs. Despite having a low level of working capital, they experience significant sales and production levels. Quacker reported the following information at year-end:
Beginning Raw Materials Inventory |
$1,000 |
Ending Raw Materials inventory: |
$5,200 |
Beginning Work in Process: |
$4,000 |
Ending Work in Process: |
$4,200 |
Beginning Finished Goods Inventory: |
$2,400 |
Ending Finished Goods Inventory: |
$1,800 |
Materials Purchased: |
$130,000 |
Indirect Materials Used: |
$4,000 |
Direct Labor Wages: |
$144,000 |
Indirect Labor Wages: |
$200,000 |
Production Equipment Depreciation: |
$10,000 |
Production Equipment Maintenance: |
$6,000 |
Factory Rent: |
$10,000 |
Office Supplies Used: |
$400 |
Selling and Administrative Expenses: |
$325,000 |
What was Quacker’s:
Direct Materials usage?
Total Manufacturing Overhead for the period?
Cost of Goods Manufactured?
Cost of Goods Sold for the period?
Direct material usage is $125800
Total manufacturing overhead for the year is $230000
Cost of goods Manufacture is $499600
Cost of Goods sold is $500200
Calculation
Preparation of statement of cost of goods sold
Particulars | |||
Beginning WIP Inventory | $4000 | ||
Direct Material | |||
Beginning inventory | $1000 | ||
Rawmaterial Purchase | $130000 | ||
Total Raw material Available | $131000 | ||
Less: Ending Raw material | $(5200) | ||
Direct material Usage in production | $125800 | ||
Direct labour | $144000 | ||
Manufacturing Overhead | |||
Indirect material used | $4000 | ||
Indirect labour wages | $200000 | ||
Equipment Depreciation | $10000 | ||
Equipment maintainance | $6000 | ||
Factory Rent | $10000 | ||
Total Manufacturing overhead | $230000 | ||
Manufacturing cost | $499800 | ||
Less Ending WIP | $(4200) | ||
Cost of Goods Manufacture | $499600 | ||
Add : Beginning finished good inventory | $2400 | ||
Less: Ending Finished Inventory | $(1800) | ||
Cost of Goods Sold | $500200 | ||
1) Depreciation on factory equipment , maintance and rent is product cost as the its Equipment , building are utilise for making the product .
2) office supplies , selling amd adminitration cost are period cost as this are the cost incurred after completion of production and are no product cost hence will not be consider while calculating cost of goods sold but will be charge to Income statement seperately .