In: Accounting
Raleigh Department Store uses the conventional retail method for the year ended December 31, 2019. Available information follows:
| Cost | Retail | |||||
| Gross purchases | $ | 333,900 | $ | 540,000 | ||
| Purchase returns | 6,400 | 15,000 | ||||
| Purchase discounts | 5,500 | |||||
| Gross sales | 500,000 | |||||
| Sales returns | 8,000 | |||||
| Employee discounts | 5,500 | |||||
| Freight-in | 29,000 | |||||
| Net markups | 30,000 | |||||
| Net markdowns | 15,000 | |||||
Sales to employees are recorded net of discounts.
Required:
3. Assume Raleigh Department Store adopts the dollar-value
LIFO retail method on January 1, 2020. Estimating ending inventory
for 2020 and 2021.
Aswer :-
| Cost | Retail | Cost-to-Retail Ratio | |
| Beginning Inventory | $36,200.00 | $50,000.00 | |
| Add Purchases | $333,900.00 | $540,000.00 | |
| Freight In | $29,000.00 | ||
| Less: Purchase Returns | -$6,400.00 | -$15,000.00 | |
| Purchase Discounts | -$5,500.00 | ||
| Add: Net Markups | $30,000.00 | ||
| Less: Net Markdowns | -$15,000.00 | ||
| Goods Available for Sale (Excluding Beginning Inventory) | $351,000.00 | $540,000.00 | |
| Goods Available for Sale (Including Beginning Inventory) | $387,200.00 | $590,000.00 | |
| Cost to Retail Percentage ($351,000/ $540,000* 100) | 65.00% | ||
| Less: Net Sales ($500,000 - $8,000) | -$492,000.00 | ||
| Employee Discounts | -$5,500.00 | ||
| Estimated Ending Inventory at Retail | $92,500.00 | ||
| Estimated Ending Inventory at Cost | $63,825.00 | 
| Workings: | ||
| The value of ending inventory for is determined as below: | ||
| Estimated Ending Inventory at Cost: | ||
| Retail | Cost | |
| Beginning Inventory | $50,000 | $36,200 | 
| Current Period's Layer | $42,500($92,500- 50,000) | $27,625(42,500*65%) | 
| Total | $92,500.00 | $63,825.00 | 
| 2020 | ||
| Ending Inventory at Base Year Retail Prices | Inventory Layers at Base Year Prices | Inventory Layers Converted to Cost | 
| $97,500($104,325/1.07) | $92,500 | $63,825(92,500*1*63,825 / 92,500) | 
| $5,000 (97,500 - 92,500) | $ 3,745(5,000*1.07*70%) | |
| Total Ending Inventory at Dollar-Value LIFO Retail Cost | $67,570.00 | 
| 2021 | ||
| Ending Inventory at Base Year Retail Prices | Inventory Layers at Base Year Prices | Inventory Layers Converted to Cost | 
| $48,500 ($53,350/ 1.10) | $48,500 | $33,465(48,500*1*69%) | 
| Total Ending Inventory at Dollar-Value LIFO Retail Cost | $33,465.00 |