In: Accounting
Raleigh Department Store uses the conventional retail method for the year ended December 31, 2019. Available information follows:
Cost | Retail | |||||
Gross purchases | $ | 333,900 | $ | 540,000 | ||
Purchase returns | 6,400 | 15,000 | ||||
Purchase discounts | 5,500 | |||||
Gross sales | 500,000 | |||||
Sales returns | 8,000 | |||||
Employee discounts | 5,500 | |||||
Freight-in | 29,000 | |||||
Net markups | 30,000 | |||||
Net markdowns | 15,000 | |||||
Sales to employees are recorded net of discounts.
Required:
3. Assume Raleigh Department Store adopts the dollar-value
LIFO retail method on January 1, 2020. Estimating ending inventory
for 2020 and 2021.
Aswer :-
Cost | Retail | Cost-to-Retail Ratio | |
Beginning Inventory | $36,200.00 | $50,000.00 | |
Add Purchases | $333,900.00 | $540,000.00 | |
Freight In | $29,000.00 | ||
Less: Purchase Returns | -$6,400.00 | -$15,000.00 | |
Purchase Discounts | -$5,500.00 | ||
Add: Net Markups | $30,000.00 | ||
Less: Net Markdowns | -$15,000.00 | ||
Goods Available for Sale (Excluding Beginning Inventory) | $351,000.00 | $540,000.00 | |
Goods Available for Sale (Including Beginning Inventory) | $387,200.00 | $590,000.00 | |
Cost to Retail Percentage ($351,000/ $540,000* 100) | 65.00% | ||
Less: Net Sales ($500,000 - $8,000) | -$492,000.00 | ||
Employee Discounts | -$5,500.00 | ||
Estimated Ending Inventory at Retail | $92,500.00 | ||
Estimated Ending Inventory at Cost | $63,825.00 |
Workings: | ||
The value of ending inventory for is determined as below: | ||
Estimated Ending Inventory at Cost: | ||
Retail | Cost | |
Beginning Inventory | $50,000 | $36,200 |
Current Period's Layer | $42,500($92,500- 50,000) | $27,625(42,500*65%) |
Total | $92,500.00 | $63,825.00 |
2020 | ||
Ending Inventory at Base Year Retail Prices | Inventory Layers at Base Year Prices | Inventory Layers Converted to Cost |
$97,500($104,325/1.07) | $92,500 | $63,825(92,500*1*63,825 / 92,500) |
$5,000 (97,500 - 92,500) | $ 3,745(5,000*1.07*70%) | |
Total Ending Inventory at Dollar-Value LIFO Retail Cost | $67,570.00 |
2021 | ||
Ending Inventory at Base Year Retail Prices | Inventory Layers at Base Year Prices | Inventory Layers Converted to Cost |
$48,500 ($53,350/ 1.10) | $48,500 | $33,465(48,500*1*69%) |
Total Ending Inventory at Dollar-Value LIFO Retail Cost | $33,465.00 |