In: Accounting
Raleigh Department Store uses the conventional retail method for the year ended December 31, 2016. Available information follows: The inventory at January 1, 2016, had a retail value of $35,000 and a cost of $29,050 based on the conventional retail method. Transactions during 2016 were as follows: Cost Retail Gross purchases $ 154,950 $ 390,000 Purchase returns 5,500 30,000 Purchase discounts 4,000 Gross sales 341,000 Sales returns 5,000 Employee discounts 4,000 Freight-in 30,500 Net markups 15,000 Net markdowns 30,000 Sales to employees are recorded net of discounts. The retail value of the December 31, 2017, inventory was $46,800, the cost-to-retail percentage for 2017 under the LIFO retail method was 80%, and the appropriate price index was 104% of the January 1, 2017, price level. The retail value of the December 31, 2018, inventory was $40,660, the cost-to-retail percentage for 2018 under the LIFO retail method was 79%, and the appropriate price index was 107% of the January 1, 2017, price level.
Required: 1. Estimate ending inventory for 2016 using the conventional retail method. 2. Estimate ending inventory for 2016 assuming Raleigh Department Store used the LIFO retail method. 3. Assume Raleigh Department Store adopts the dollar-value LIFO retail method on January 1, 2017. Estimating ending inventory for 2017 and 2018.
Ans-1-Estimating ending inventroy for 2016 using the conventional retail method:-
Raleigh Department Store
Conventional Retail Method
Cost | Retail | |
Beginning Inventory | 29,050 | 35,000 |
Add: Purchases | 154,950 | 390,000 |
Freight In | 30,500 | |
Less: Purchase Returns | -5,500 | -30,000 |
Purchase Discounts | -4,000 | |
Add: Net Markups | 15,000 | |
410,000 | ||
Cost to Retail Percentage (205,000/380,000*100) | 53.95% | |
Less: Net Markdowns | 30,000 | |
Goods Available for Sale | 205,000 | 380,000 |
Less: | ||
Net Sales (341,000-5,000) | 336,000 | |
Employee Discounts | 4,000 | |
Estimated Ending Inventory at Retail | $40,000 | |
Estimated Ending Inventory at Cost ($40,000* 53.95%) | $21,580 |
Ans-2- The value of estimated ending inventory for 2016 with the use of LIFO retail method is determined with the use of provided below:-
Raleigh Department Store
LIFO Retail Method
Cost | Retail | |
Beginning Inventory | 29,050 | 35,000 |
Add: Purchases | 154,950 | 390,000 |
Freight In | 30,500 | |
Less: Purchase Returns | -5,500 | -30,000 |
Purchase Discounts | -4,000 | |
Add: Net Markups | 15,000 | |
Less: Net Markdowns | -30,000 | |
Goods Available for Sale (Excluding Beginning Inventory) | 175,950 | 345,000 |
Goods Available for Sale (Including Beginning Inventory) | 205,000 | 380,000 |
Cost to Retail Percentage (175,950/345,000 *100) | 51% | |
Less: | ||
Net Sales (341,000-5,000) | 336,000 | |
Employee Discounts | 4,000 | |
Estimated Ending Inventory at Retail | $40,000 | |
Estimated Ending Inventory at Cost [(29,050+(40,000-35,000) *51%] | $31,600 |
Ans-3- The values of estimated ending inventory for 2017 and 2018 are calculated as follows:-
Raleigh Department Store
Dollar Value LIFO Retail Method
Ending Inventory at Year End Retail Prices | Ending Inventory at Base Year Retail Prices | Inventory Layers at Base Year Retail Prices | Inventory Layers Converted to Cost |
2017 | |||
46,800 |
45,000 ($46,800/ 104 *100) |
40,000 |
31,600 (40,000*1 * 31,600/ 40,000) |
5,000 (45,000-40,000) |
4,160 (5,000*80% *104%) |
||
Total Ending Inventory at Dollar Value LIFO Retail Cost |
35,760 (31,600+ 4,160) |
||
2018 | |||
40,660 |
38,000 (40,660/107 *100) |
38,000 |
30,020 (38,000*1*31,600/40,000) |
Total Ending Inventory at Dollar Value LIFO Retail Cost | 30,020 |