In: Finance
Your company is evaluating the following 9 independent indivisible projects. The company’s capital budgeting for the year is limited to a maximum of $20,000.
Use solver with simplex linear programing method to find the set of projects that should be included in the capital budget. (Mark all that applies)
Project | NPV | cost |
A | 500.00 | 2,000.00 |
B | 2,000.00 | 7,000.00 |
C | 1,800.00 | 3,000.00 |
D | 3,000.00 | 5,000.00 |
E | 800.00 | 2,200.00 |
F | 1,700.00 | 5,000.00 |
G | 1,800.00 | 4,000.00 |
H | 3,500.00 | 5,800.00 |
I | 2,200.00 | 4,800.00 |
Whenever there is capital rationing i.e., limited availability of funds and independent projects, we choose PI to evaluate which projects should be chosen. Using PI, projects C, D, H & I should be chosen which totals the cost to $18600 and the NPV from these projects would total to $10500
Projects | NPV | Cost | PI= (NPV / Cost)+1 |
A | 500 | 2000 | 1.25 |
B | 2000 | 7000 | 1.29 |
C | 1800 | 3000 | 1.60 |
D | 3000 | 5000 | 1.60 |
E | 800 | 2200 | 1.36 |
F | 1700 | 5000 | 1.34 |
G | 1800 | 4000 | 1.45 |
H | 3500 | 5800 | 1.60 |
I | 2200 | 4800 | 1.46 |