In: Finance
Gluon Inc. is considering the purchase of a new high pressure glueball. It can purchase the glueball for $150,000 and sell its old low-pressure glueball, which is fully depreciated, for $26,000. The new equipment has a 10-year useful life and will save $34,000 a year in expenses. The opportunity cost of capital is 11%, and the firm’s tax rate is 21%. What is the equivalent annual saving from the purchase if Gluon can depreciate 100% of the investment immediately. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Equivalent Savings | $9,696.20 |
Workings
Year | Purchase cost |
After tax proceeds from sale |
Tax
shield on depreciation |
Savings after tax |
Net cash flow |
0 | -150000 | 20540 | -129460 | ||
1 | 31500 | 26860 | 58360 | ||
2 | 26860 | 26860 | |||
3 | 26860 | 26860 | |||
4 | 26860 | 26860 | |||
5 | 26860 | 26860 | |||
6 | 26860 | 26860 | |||
7 | 26860 | 26860 | |||
8 | 26860 | 26860 | |||
9 | 26860 | 26860 | |||
10 | 26860 | 26860 |
Present value | 57103.15 |
Equivalent Savings | $9,696.20 |