In: Finance
A corporate bond with a coupon rate of 6% has been issued at a price of K102.50 and k100.00 nominal and it is redeemable at its par value of K100.00 at the end of year 5. the bond pays coupon interest annually.
Reguired
Calculate the bonds yield to maturity
calculate the bonds macaulay duration and state the impact of the bonds price of an increase in interest rates by 50 basis points
K = N |
Bond Price =∑ [( Coupon)/(1 + YTM)^k] + Par value/(1 + YTM)^N |
k=1 |
K =5 |
102.5 =∑ [(6*100/100)/(1 + YTM/100)^k] + 100/(1 + YTM/100)^5 |
k=1 |
YTM% = 5.42 |
Period | Cash Flow | Discounting factor | PV Cash Flow | Duration Calc |
0 | ($102.50) | =(1+YTM/number of coupon payments in the year)^period | =cashflow/discounting factor | =PV cashflow*period |
1 | 6.00 | 1.05 | 5.69 | 5.69 |
2 | 6.00 | 1.11 | 5.40 | 10.80 |
3 | 6.00 | 1.17 | 5.12 | 15.36 |
4 | 6.00 | 1.24 | 4.86 | 19.43 |
5 | 106.00 | 1.30 | 81.41 | 407.06 |
Total | 458.35 | |||
.
Macaulay duration =(∑ Duration calc)/(bond price*number of coupon per year) |
=458.35/(102.5*1) |
=4.471684 |
Modified duration = Macaulay duration/(1+YTM) |
=4.47/(1+0.0542) |
=4.241779 |
Using only modified duration |
Mod.duration prediction = -Mod. Duration*Yield_Change*Bond_Price |
=-4.24*0.005*102.5 |
=-2.17 |
%age change in bond price=Mod.duration prediction/bond price |
=-2.17/102.5 |
=-2.12% |
New bond price = bond price+Modified duration prediction |
=102.5-2.17 |
=100.33 |