Question

In: Accounting

On January 1st 2000 Froto Company acquired 100% of the voting stock of Bilbo Company at...

On January 1st 2000 Froto Company acquired 100% of the voting stock of Bilbo Company at book value.

Froto uses the initial value method (cost) and Bilbo doesn't pay any dividends.

On October 1st 2020 Froto sold some merchandise (inventory) to Bilbo company for $1,000,000 credit

the inventory had cost Bilbo $600,000. Both Bilbo and Froto use the perpetual inventory method.

During 2020 Bilbo had sold 70% of the merchandise acquired from Froto for $750,000 but had not paid off Froto

During 2021 Bilbo sold the remaining merchandise for $325,000 and paid off Froto

In 2020 Froto (unconsolidated) reported income of $1,000,000 and Bilbo reported income of $40,000

In 2021 Froto (unconsolidated) reported income of $1,200,000 and Bilbo reported income of $77,000.

REQUIRED:
A)Make Froto's journal entry when it sells the merchandise to Bilbo in 2020
B) make Bilbo's journal entry when it buys the merchandise from Froto in 2020
c) make any necessary worksheet entries in 2020
d) determine consolidated income for 2020
e) make any necessary worksheet entries in 2021
f) make any necessary worksheet entries in 2021
g) determine consolidated income for 2021

Solutions

Expert Solution

A) Make Froto's journal entry when it sells the merchandise to Bilbo in 2020
Dr Amount Cr Amount
Oct 1 Bilbo company 10,00,000
To Sale                  10,00,000
(Being Sale made to Bilbo)
B) make Bilbo's journal entry when it buys the merchandise from Froto in 2020
Purchase (Cost of Goods Sold)        10,00,000
To Froto Company                  10,00,000
(Being Purchase made by Bilbo)
C) make any necessary worksheet entries in 2020
Books of Froto
Year General Ledger Debit Credit
2020 Accounts receivable 10,00,000
Sale 10,00,000
2020 Cost of Goods sold          6,00,000
To Inventory                    6,00,000
Books of Bilbo
2020 Purchase        10,00,000
To Accounts Payable                  10,00,000
Invenotry        10,00,000
To Cost of Goods sold                  10,00,000
2020 Accounts receivable          7,50,000
Sale                    7,50,000
Cost of Goods sold          7,00,000
To Inventory

                   7,00,000

D) determine consolidated income for 2020 (Profit Amount $)
Profit Earned by Bilbo                    4,00,000
(Sale price - cost of Purchase)
1000000-600000
Profit Earned by Froto                       50,000
(Sale price - cost of Purchase)
(750000- 700000 (70% of 1000000)
                   4,50,000

Related Solutions

On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value as $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company...
On January 1, 2019 Roberts Corporation acquired 100% of the outstanding voting stock of Williams Company in exchange for $726,000 cash. At that time, although Williams book value was $560,000, Roberts assessed Williams total business fair value at $726,000. The book values of Williams individual assets and liabilities approximated their acquisition-date fair values except for the equipment account which was undervalued by $100,000. The undervalued equipment had a 5-year remaining life at the acquisition date. Any remaining excess fair value...
Assume an investor acquired 100% of the voting common stock of an investee on January 1,...
Assume an investor acquired 100% of the voting common stock of an investee on January 1, 2012 in a transaction that qualifies as a business combination. As a result of the acquisition, the investor recognized no goodwill and no bargain purchase gain in the post-acquisition consolidated financial statements (i.e., all of the resulting Acquisition Accounting Premium relates to identifiable net assets). The investor uses the equity method to account for its pre-consolidation investment in the investee. In addition, there are...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $15 per share). As of that date, Bradford had stockholders’ equity totaling $106,800. Land shown on Bradford’s accounting records was undervalued by $13,200. Equipment (with a five-year remaining life) was undervalued by $9,600. A secret formula developed by Bradford was appraised at $20,400 with an estimated life of 20 years....
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing...
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $15 per share). As of that date, Bradford had stockholders’ equity totaling $106,800. Land shown on Bradford’s accounting records was undervalued by $13,200. Equipment (with a five-year remaining life) was undervalued by $9,600. A secret formula developed by Bradford was appraised at $20,400 with an estimated life of 20 years....
Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010....
Collins Inc. acquired 100% of the voting common stock of Merton Inc. on January 1, 2010. The book value and fair value of Merton’s accounts on that date are following. Credit balances are indicated by parentheses. Collins used the equity method to account for investment. Book Value Fair Value Cash receivables 140,000 140,000 Inventory 340,000 340,000 Land 440,000 480,000 Buildings (20-year useful life) 480,000 480,000 Equipment (10-year useful life) 180,000 180,000 Liabilities (860,000) (860,000) Common Stock (160,000) APIC (80,000) Retained...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation...
On January 1, 2017, Prestige Corporation acquired 100 percent of the voting stock of Stylene Corporation in exchange for $2,227,500 in cash and securities. On the acquisition date, Stylene had the following balance sheet:    Cash $ 31,200 Accounts payable $ 1,246,700 Accounts receivable 143,500 Inventory 182,000 Equipment (net) 1,560,000 Common stock 800,000 Trademarks 964,000 Retained earnings 834,000 $ 2,880,700 $ 2,880,700 At the acquisition date, the book values of Stylene’s assets and liabilities were generally equivalent to their fair...
Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The...
Bullen Inc. acquired 100% of the voting common stock ofVicker Inc. on January 1, 2018. The book value and fair value ofVicker's accounts on that date (prior to creating the combination) are as follows, along with the book value of Bullen1s accounts: Bullen Book Value Vicker Book Value Vicker Fair Value Retained earnings, 1/1/2018 $250,000 $240,000 Cash and receivables 170,000 70,000 $70,000 Inventory 230,000 170,000 210,000 Land 280,000 220,000 240,000 Buildings (net) 480,000 240,000 270,000 Equipment (net) 120,000 90,000 90,000...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018...
Liberty Inc. acquired 100% of the voting common stock of Valance Inc. on January 1, 2018 by issuing 4,000 shares of Liberty Inc. $40 par value common stock that had a fair value of $120 per share. Valance Inc. will dissolve after the acquisition. Liberty incurred $40,000 of legal and accounting fees; and paid $25,000 in stock issuance costs as a result of this acquisition. The book value and fair value of Valance’s accounts on that date (prior to creating...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT