Question

In: Accounting

Carla Vista Co. has $1,190,000 in assets and $1,190,000 in stockholders’ equity, with 35,800 shares outstanding...

Carla Vista Co. has $1,190,000 in assets and $1,190,000 in stockholders’ equity, with 35,800 shares outstanding the entire year. It has a return on assets of 10%. During 2021, it had net income of $119,000. On January 1, 2022, it issued $380,000 in debt at 4% and immediately repurchased 17,900 shares for $380,000. Management expected that, had it not issued the debt, it would have had net income of $119,000 in 2022. Assume the company pays dividends on common stock equal to its net income each year. Also, assume the accrued interest on the debt was paid at December 31, 2022 and the company has no other debt outstanding at year-end.

Determine the company’s net income and earnings per share for 2021 and 2022. (Ignore taxes in your computations.) (Round earnings per share to 2 decimal places, e.g. $2.66.)

	2021	2022
Net income	$enter net income in dollars	$enter net income in dollars
Earnings per share	$enter earnings per share in dollars rounded to 2 decimal places	$enter earnings per share in dollars rounded to 2 decimal places

Compute the company’s return on common stockholders’ equity for 2021 and 2022. (Round answers to 2 decimal places, e.g. 15.25%)

		2021			2022
Return on common stockholders’ equity		enter return on common stockholders’ equity ratio in percentages rounded to 0 decimal places	%		enter return on common stockholders’ equity ratio in percentages rounded to 0 decimal places	%

Compute the company’s debt to assets ratio for 2021 and 2022. (Round answers to 2 decimal places, e.g. 15.25%)

		2021		2022
Debt to assets ratio		enter debt to assets ratio in percentages rounded to 0 decimal places	%	enter debt to assets ratio in percentages rounded to 0 decimal places	%

Expert Solution

# Calculation Of net income and Earning per share

	2021	2022
Net Assets opening	$1190000	$1190000
Net Income(Net asset opening*10%	$119000	$119000
Less- Interest	$0	=$380000*4% =$15200

Net Income After Interest	$119000	=$103800
Nos of shares outstanding	35800	=35800-17900 =17900 shares
EPS	=$119000/35800 =$3.32 Per share	=$103800/17900 =$5.80 per share

Dividend Paid	$119000	$103800
Closing Net assets	= Opening net assets+Net income-dividend =$1190000+$119000-$119000 =$1190000	= Opening net assets+Net income-dividend =$1190000+$103800-$103800 =$1190000

Final Answer

	2021	2022
Net Income	$119000	$103800
Earning Per share	$3.32	$5.80

---------------------------------------------------

# Computation the company’s return on common stockholders’ equity-

Return on Common Equity Stakeholders Equity = Net income / Common stake holder equity

	2021	2021
Net Income(A)	$119000	$103800
Common stake holders equity(B)	$1190000	=$1190000-$380000 =$810000

Return on Common Equity(A/B-*100)	=$119000/$1190000*100 =10%	=$103800/$810000*100 =$12.81%

---------------------------

#Calculation of Debt to equity ratio

Debt to equity ratio = Total liabilities / Total Common stake holders equity

	2021	2022
Debt	$0	$380000
Other Libilities	$0	$0

Total Debt or Liabilities(A)	$0	$380000
Total Common stake holders Equity	$1190000	$810000

Debt equity ratio (in %)	=$0/$1190000*100 =0.00%	=$380000/$810000*100 =$46.91%

ekkarill92 answered 2 years ago

Cullumber Company has $1,110,000 in assets and $1,110,000 in stockholders’ equity, with 40,500 shares outstanding the...

Cullumber Company has $1,110,000 in assets and $1,110,000 in stockholders’ equity, with 40,500 shares outstanding the entire year. It has a return on assets of 10%. During 2021, it had net income of $111,000. On January 1, 2022, it issued $440,000 in debt at 6% and immediately repurchased 20,250 shares for $440,000. Management expected that, had it not issued the debt, it would have had net income of $111,000 in 2022. Assume the company pays dividends on common stock equal...

Exercise 11-7 On October 31, the stockholders’ equity section of Carla Vista Co.’s balance sheet consists...

Exercise 11-7 On October 31, the stockholders’ equity section of Carla Vista Co.’s balance sheet consists of common stock $352,000 and retained earnings $398,000. Carla Vista is considering the following two courses of action: (1) Declaring a 6% stock dividend on the 88,000 $4 par value shares outstanding (2) Effecting a 2-for-1 stock split that will reduce par value to $2 per share. The current market price is $16 per share. Prepare a tabular summary of the effects of the...

This is a partial adjusted trial balance of Carla Vista Co.. CARLA VISTA CO. Adjusted Trial...

This is a partial adjusted trial balance of Carla Vista Co.. CARLA VISTA CO. Adjusted Trial Balance January 31, 2022 Debit Credit Supplies $780 Prepaid Insurance 1,620 Salaries and Wages Payable $1,030 Unearned Service Revenue 780 Supplies Expense 960 Insurance Expense 540 Salaries and Wages Expense 1,700 Service Revenue 4,020 Prepare the closing entries at January 31, 2022.

Carla Vista Shoes’ comparative balance sheet is presented below. Carla Vista reports under ASPE. CARLA VISTA...

Carla Vista Shoes’ comparative balance sheet is presented below. Carla Vista reports under ASPE. CARLA VISTA SHOES Balance Sheet December 31 Assets 2021 2020 Cash $25,380 $15,930 Accounts receivable 21,780 20,070 Long-term investments 20,700 14,400 Equipment 54,000 63,000 Accumulated depreciation—equipment (12,600 ) (9,000 ) Total $109,260 $104,400 Liabilities and Shareholders’ Equity Accounts payable $17,640 $9,990 Notes payable 9,000 27,000 Common shares 54,000 40,500 Retained earnings 28,620 26,910 Total $109,260 $104,400 Additional Information: 1. Profit was $25,470. Dividends declared and paid...

Carla Vista Co. owns a trade name that was purchased in an acquisition of Wildhorse Co.....

Carla Vista Co. owns a trade name that was purchased in an acquisition of Wildhorse Co.. The trade name has a book value of $3,500,000, but according to IFRS, it is assessed for impairment on an annual basis. To perform this impairment test, Carla Vista must estimate the fair value of the trade name (using IFRS 13). It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Carla...

Carla Vista Company has a December 31 fiscal year end. Selected information follows for Carla Vista...

Carla Vista Company has a December 31 fiscal year end. Selected information follows for Carla Vista Company for two independent situations as at December 31, 2021: 1. Carla Vista purchased a patent from Tamarisk Inc. for $411,000 on January 1, 2018. The patent expires on January 1, 2026. Carla Vista has been amortizing it over its legal life. During 2021, Carla Vista determined that the patent’s economic benefits would not last longer than six years from the date of acquisition....

Brown and CO. has total equity of $64,800. There are 15,000 shares of stock outstanding at...

Brown and CO. has total equity of $64,800. There are 15,000 shares of stock outstanding at a market price of $11.66 a share. What is the market-to-book ratio?

Carla Vista Co. has had 4 years of record earnings. Due to this success, the market...

Carla Vista Co. has had 4 years of record earnings. Due to this success, the market price of its 470,000 shares of $4 par value common stock has increased from $15 per share to $54. During this period, paid-in capital remained the same at $5,640,000. Retained earnings increased from $4,230,000 to $28,200,000. CEO Don Ames is considering either (1) a 15% stock dividend or (2) a 2-for-1 stock split. He asks you to show the before-and-after effects of each option...

Problem 9-3A Carla Vista Co. had the following assets on January 1, 2017. Item Cost Purchase...

Problem 9-3A Carla Vista Co. had the following assets on January 1, 2017. Item Cost Purchase Date Useful Life (in years) Salvage Value Machinery $63,900 Jan. 1, 2007 10 $ 0 Forklift 27,000 Jan. 1, 2014 5 0 Truck 30,064 Jan. 1, 2012 8 2,704 During 2017, each of the assets was removed from service. The machinery was retired on January 1. The forklift was sold on June 30 for $10,800. The truck was discarded on December 31. Journalize all...

An analysis of the transactions made by Carla Vista & Co., a certified public accounting firm,...

An analysis of the transactions made by Carla Vista & Co., a certified public accounting firm, for the month of August is shown below. The expenses were $700 for rent, $3,800 for salaries and wages, and $500 for utilities. Cash + Accounts Receivable + Supplies + Equipment = Accounts Payable + Owner’s Capital – Owner’s Drawings + Revenues – Expenses 1. $14,900 $14,900 2. –2,800 $5,000 $2,200 3. –750 $750 4. 5,500 $3,500 $9,000 5. –1,300 –1,300 6. –1,900 –$1,900...