Carla Vista Co. owns a trade name that was purchased in an acquisition of Wildhorse Co.....

Carla Vista Co. owns a trade name that was purchased in an acquisition of Wildhorse Co.. The trade name has a book value of $3,500,000, but according to IFRS, it is assessed for impairment on an annual basis. To perform this impairment test, Carla Vista must estimate the fair value of the trade name (using IFRS 13). It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Carla Vista’s estimate of annual cash flows over the next 10 years. The trade name is assumed to have no salvage value after the 10 years. (Assume the cash flows occur at the end of each year.)

Cash Flow Estimate	Probability Assessment
$387,500	20	%
631,500	50	%
745,000	30	%

Click here to view the factor table PRESENT VALUE OF 1.
Click here to view the factor table PRESENT VALUE OF AN ANNUITY OF 1.

(a)

What is the estimated fair value of the trade name? Carla Vista determines that the appropriate discount rate for this estimation is 10%. (For calculation purposes, use 5 decimal places as displayed in the factor table provided. Round final answer to 0 decimal places, e.g. 5,275.)

Estimated fair value

$Enter your answer in accordance to the question statement

Solutions

Expert Solution

Answer

Cash flow estimate	Probability	Probable Cash flow
$ 387,500	20%	$ 77,500
$ 631,500	50%	$ 315,750
$ 745,000	30%	$ 223,500
Total		$ 616,750

Cash flow estimate	$ 616,750.00
X PV factor	6.144567106	(1-(1.10)^-10)/0.10
Estimated fair value	$ 3,789,662

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

Metlock Company owns a trade name that was purchased in an acquisition of McClellan Company. The...

Metlock Company owns a trade name that was purchased in an acquisition of McClellan Company. The trade name has a book value of $3,500,000, but according to GAAP, it is assessed for impairment on an annual basis. To perform this impairment test, Metlock must estimate the fair value of the trade name. It has developed the following cash flow estimates related to the trade name based on internal information. Each cash flow estimate reflects Metlock’s estimate of annual cash flows...

This is a partial adjusted trial balance of Carla Vista Co.. CARLA VISTA CO. Adjusted Trial...

This is a partial adjusted trial balance of Carla Vista Co.. CARLA VISTA CO. Adjusted Trial Balance January 31, 2022 Debit Credit Supplies $780 Prepaid Insurance 1,620 Salaries and Wages Payable $1,030 Unearned Service Revenue 780 Supplies Expense 960 Insurance Expense 540 Salaries and Wages Expense 1,700 Service Revenue 4,020 Prepare the closing entries at January 31, 2022.

On June 10, Carla Vista Company purchased $7,900 of merchandise from Wildhorse Company, terms 4/10, n/30....

On June 10, Carla Vista Company purchased $7,900 of merchandise from Wildhorse Company, terms 4/10, n/30. Carla Vista Company pays the freight costs of $390 on June 11. Goods totaling $600 are returned to Wildhorse Company for credit on June 12. On June 19, Carla Vista Company pays Wildhorse Company in full, less the purchase discount. Both companies use a perpetual inventory system. Prepare separate entries for each transaction on the books of Carla Vista Company. (If no entry is...

Carla Vista Shoes’ comparative balance sheet is presented below. Carla Vista reports under ASPE. CARLA VISTA...

Carla Vista Shoes’ comparative balance sheet is presented below. Carla Vista reports under ASPE. CARLA VISTA SHOES Balance Sheet December 31 Assets 2021 2020 Cash $25,380 $15,930 Accounts receivable 21,780 20,070 Long-term investments 20,700 14,400 Equipment 54,000 63,000 Accumulated depreciation—equipment (12,600 ) (9,000 ) Total $109,260 $104,400 Liabilities and Shareholders’ Equity Accounts payable $17,640 $9,990 Notes payable 9,000 27,000 Common shares 54,000 40,500 Retained earnings 28,620 26,910 Total $109,260 $104,400 Additional Information: 1. Profit was $25,470. Dividends declared and paid...

An analysis of the transactions made by Carla Vista & Co., a certified public accounting firm,...

An analysis of the transactions made by Carla Vista & Co., a certified public accounting firm, for the month of August is shown below. The expenses were $700 for rent, $3,800 for salaries and wages, and $500 for utilities. Cash + Accounts Receivable + Supplies + Equipment = Accounts Payable + Owner’s Capital – Owner’s Drawings + Revenues – Expenses 1. $14,900 $14,900 2. –2,800 $5,000 $2,200 3. –750 $750 4. 5,500 $3,500 $9,000 5. –1,300 –1,300 6. –1,900 –$1,900...

The comparative unclassified statement of financial position for Carla Vista Ltd. follows: CARLA VISTA LTD. Statement...

The comparative unclassified statement of financial position for Carla Vista Ltd. follows: CARLA VISTA LTD. Statement of Financial Position December 31 Assets 2018 2017 Cash $55,000 $28,000 Accounts receivable 81,000 63,000 Inventory 183,000 203,500 Long-term investments 80,000 120,000 Equipment 285,000 156,000 Accumulated depreciation (61,000 ) (37,000 ) Total assets $623,000 $533,500 Liabilities and Shareholders’ Equity Accounts payable $32,000 $ 45,000 Bank loan payable 153,000 172,500 Common shares 219,000 176,000 Retained earnings 219,000 140,000 Total liabilities and shareholders’ equity $623,000 $533,500...

Here are the comparative income statements of Carla Vista Corporation. CARLA VISTA CORPORATION Comparative Income Statement...

Here are the comparative income statements of Carla Vista Corporation. CARLA VISTA CORPORATION Comparative Income Statement For the Years Ended December 31 2022 2021 Net sales $637,500 $555,200 Cost of goods sold 454,100 418,600 Gross Profit 183,400 136,600 Operating expenses 74,500 48,700 Net income $ 108,900 $ 87,900 (a) Prepare a horizontal analysis of the income statement data for Carla Vista Corporation, using 2021 as a base. (If amount and percentage are a decrease show the numbers as negative, e.g....

Carla Vista Ltd. purchased a new machine on April 4, 2014, at a cost of $162,400....

Carla Vista Ltd. purchased a new machine on April 4, 2014, at a cost of $162,400. The company estimated that the machine would have a residual value of $18,000. The machine is expected to be used for 9,500 working hours during its four-year life. Actual machine usage was 1,400 hours in 2014; 2,100 hours in 2015; 2,300 hours in 2016; 2,000 hours in 2017; and 1,700 hours in 2018. Carla Vista has a December 31 year end. Calculate depreciation for...

Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets...

Shown below are comparative balance sheets for Carla Vista Company. Carla Vista Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 170,000 $ 55,000 Accounts receivable 220,000 190,000 Inventory 417,500 472,500 Land 200,000 250,000 Equipment 650,000 500,000 Accumulated depreciation—equipment (165,000 ) (80,000 ) Total $1,492,500 $1,387,500 Liabilities and Stockholders’ Equity Accounts payable $ 97,500 $ 107,500 Bonds payable 375,000 500,000 Common stock ($1 par) 540,000 435,000 Retained earnings 480,000 345,000 Total $1,492,500 $1,387,500 Additional information: 1. Net income...

Carla Vista Company has a December 31 fiscal year end. Selected information follows for Carla Vista...

Carla Vista Company has a December 31 fiscal year end. Selected information follows for Carla Vista Company for two independent situations as at December 31, 2021: 1. Carla Vista purchased a patent from Tamarisk Inc. for $411,000 on January 1, 2018. The patent expires on January 1, 2026. Carla Vista has been amortizing it over its legal life. During 2021, Carla Vista determined that the patent’s economic benefits would not last longer than six years from the date of acquisition....

Subjects