In: Accounting
Wardell Company purchased a mini computer on January 1, 2016, at
a cost of $45,100. The computer has been depreciated using the
straight-line method over an estimated five-year useful life with
an estimated residual value of $4,600. On January 1, 2018, the
estimate of useful life was changed to a total of 10 years, and the
estimate of residual value was changed to $900.
Required:
1. Prepare the appropriate adjusting entry for
depreciation in 2018 to reflect the revised estimate.
2. Prepare the appropriate adjusting entry for
depreciation in 2018 to reflect the revised estimate. Assuming that
the company uses the sum-of-the-years'-digits method instead of the
straight-line method.
old estimations | Straight line method | ||
Purchase of asset | 45100 | 45100 | |
Salvage | 4600 | 900 | |
Net asset cost | 40500 | 44200 | |
Life of asset | 5 | 10 | |
Per year depreciation | 8100 | 4420 | |
(net asset cost/life of asset) | |||
Year | Depreciation posted | Revised depreciation |
2016 | 8100 | 4420 |
2017 | 8100 | 4420 |
sum | 16200 | 8840 |
Difference | 7360 | |
[16200-8840] |
01.01.2018 | Accumulated depreciation expense AC DR | 7360 | |
To Depreciation AC CR. | 7360 | ||
[being the asset value is increased as per the revised evaluations] | |||
12.31.2018 | Depreciation expenses AC DR. | 4420 | |
To Accumulated depreciation AC CR. | 4420 | ||
[being depreciation for the year 2018] |
sum of digits method, rate of depreciation calculation
Sum of digits | Percentage |
9 | 20 |
8 | 18 |
7 | 16 |
6 | 13 |
5 | 11 |
4 | 9 |
3 | 7 |
2 | 4 |
1 | 2 |
45 | 100 |
straight line | sum of digits method | |
Purchase of asset | 45100 | 45100 |
Salvage | 4600 | 900 |
Net asset cost | 40500 | 44200 |
Life of asset | 5 | 10 |
Per year depreciation | 8100 | 4420 |
(net asset cost/life of asset) |
Year | Depreciation | Net book value |
2016 | 8,840 | 35,360 |
2017 | 6,286 | 29,074 |
depreciation | 15,126 | |
posted as per straight line method | 16200 | |
difference | (1,074) |
Accumulated depreciation expense AC DR | 1074 | |
To Depreciation AC CR. | 1074 | |
[being the asset value is increased as per the revised evaluations] | ||
Depreciation expenses AC DR. | 4,522.59 | |
To Accumulated depreciation AC CR. | 4523 | |
[being depreciation for the year 2018, net book value as of 01.01.2018 is 29074, depreciation is calculated as 16%] |