In: Accounting
CarryAll Company produces briefcases from leather, fabric, and
synthetic materials in a single
production department. The basic product is a standard briefcase
made from leather and lined with
fabric. CarryAll has a good reputation in the market because the
standard briefcase is a high-quality
item that has been produced for many years.
Last year, the company decided to expand its product line and
produce specialty briefcases
for special orders. These briefcases differ from the standard in
that they vary in size, contain both
leather and synthetic materials, and are imprinted with the buyer’s
logo (the standard briefcase
is simply imprinted with the CarryAll name in small letters). The
decision to use some synthetic
materials in the briefcase was made to hold down the materials
cost. To reduce the labor costs per
unit, most of the cutting and stitching on the specialty briefcases
is done by automated machines,
which are used to a much lesser degree in the production of the
standard briefcases. Because of
these changes in the design and production of the specialty
briefcases, CarryAll management
believed that they would cost less to produce than the standard
briefcases. However, because they
are specialty items, they were priced slightly higher; standards
are priced at $30 and specialty
briefcases at $32.
After reviewing last month’s results of operations, CarryAll’s
president became concerned
about the profitability of the two product lines because the
standard briefcase showed a loss while
the specialty briefcase showed a greater profit margin than
expected. The president is wondering
whether the company should drop the standard briefcase and focus
entirely on specialty items.
Units and cost data for last month’s operations as reported to the
president are as follows:
Standard Specialty Units produced 10,000 2,500 Direct materials
Leather (1 sq. yd. ×$15.00; ½ sq. yd. ×$15.00) $15.00 $7.50 Fabric
(1 sq. yd. ×$5.00; 1 sq. yd. × $5.00) $ 5.00 $5.00 Synthetic $5.00
Total materials $20.00 $17.50 Direct labor (½ hr. × $12.00, ¼ hr. ×
$12.00) $6.00 $3.00 Manufacturing Overhead (1/2 hr. × $8.98, ¼ hr.
× $8.98) $4.49 $2.25 Cost per unit $30.49 $22.75
Factory overhead is applied on the basis of direct labor hours. The
rate of $8.98 per direct labor
hour was calculated by dividing the total overhead ($50,500) by the
direct labor hours (5,625). As
shown in the table, the cost of a standard briefcase is $0.49
higher than its $30 sales price; the
specialty briefcase has a cost of only $22.75, for a gross profit
per unit of $9.25. The problem with
these costs is that they do not accurately reflect the activities
involved in manufacturing each
product. Determining the costs using ABC should provide better
product costing data to help gauge
the actual profitability of each product line.
The manufacturing overhead costs must be analyzed to determine the
activities driving the
costs. Assume that the following costs and cost drivers have been
identified:
• The Purchasing Department’s cost is $6,000. The major activity
driving these costs is the number
of purchase orders processed. During the month, the Purchasing
Department prepared the
following number of purchase orders for the materials
indicated:
Leather 20 Fabric 30 Synthetic material 50
• The cost of receiving and inspecting materials is $7,500. These
costs are driven by the number
of deliveries. During the month, the following number of deliveries
were made:
Leather 30 Fabric 40 Synthetic material 80
• Production line setup cost is $10,000. Setup activities involve
changing the machines to produce
the different types of briefcases. Each setup for production of the
standard briefcases requires one
hour; each setup for specialty briefcases requires two hours.
Standard briefcases are produced in
batches of 200, and specialty briefcases are produced in batches of
25. During the last month, there
were 50 setups for the standard item and 100 setups for the
specialty item.
• The cost of inspecting finished goods is $8,000. All briefcases
are inspected to ensure that quality
standards are met. However, the final inspection of standard
briefcases takes very little time
because the employees identify and correct quality problems as they
do the hand cutting and
stitching. A survey of the personnel responsible for inspecting the
final products showed that 150
hours were spent on standard briefcases and 250 hours on specialty
briefcases during the month.
• Equipment-related costs are $6,000. Equipment-related costs
include repairs, depreciation, and
utilities. Management has determined that a logical basis for
assigning these costs to products is
machine hours. A standard briefcase requires 1/2 hour of machine
time, and a specialty briefcase
requires two hours. Thus, during the last month, 5,000 hours of
machine time relate to the standard
line and 5,000 hours relate to the specialty line.
• Plant-related costs are $13,000. These costs include property
taxes, insurance, administration,
and others. For the purpose of determining average unit costs, they
are to be assigned to products
using machine hour
Question: Reevaluate the president’s concern about the profitability of the two product lines.
Solve-1
The Purchasing Department’s cost is $6,000. The major activity driving these costs is the number of purchase orders processed. During the month, the Purchasing Department prepared the following number of purchase orders for the materials indicated: Leather 20 Fabric 30 Synthetic material 50.
Here Standard & Specialty Units produced -10000 Units & 2500 Units.
Now – For Standard & Specialty Leather required=2:1-
For Standard & Specialty Fabric Required=1:1
& Synthetic is Used only in Speciality.
So, Cost Per Delivery=600/100=$60.
For Standard & Specialty Leather required=2:1
Standard Leather Purchase cost = (30*2)/30(60)=$1200
For Standard & Specialty Fabric Required=1:1
For Standard Fabric Purchase cost = (30/2)*60=$900.
Total Standard Material Purchase Cost=$1200+$900=$2100
So, In Case of Specialty Purchase Cost=(6000-1200-900)=$3900.
Solve-2
The cost of receiving and inspecting materials is $7,500. These costs are driven by the number of deliveries. During the month, the following number of deliveries was made: Leather 30 Fabric 40 Synthetic material 80.
Here- Cost of Receiving & Inspecting -$7500.
Total Number Of Deliveries = 30+40+80=150
So, Cost Per Delivery=7500/150=$50.
For Standard & Specialty Leather required=2:1
Standard Leather Receiving/inspection cost = (30*2)/30(50)=$1000
For Standard & Specialty Fabric Required=1:1
For Standard Fabric Receiving/inspection cost = (40/2)*50=$1000.
So, In Case of Specialty Receiving & Inspection=(7500-1000-1000)=$5500.
Solve-3
Production line setup cost is $10,000
Each setup for production of the standard briefcases requires
one
hour; each setup for specialty briefcases requires two hours.
During the last month, where 50 setups for the standard item and 100 setups for the specialty item.
Total Hours for setup=Standard Setup Hours+ Specialty Setup Hours=
(50*1Hours)+(100*2)=250 Hours.
Production Line Set Up Cost For Standard=$(10000/250) x 50=$2000.
Production Line Set Up Cost For Specialty =$(10000/250) x 200=$8000
Solve-4
The cost of inspecting finished goods is $8,000.
Survey of the personnel responsible for inspecting the final products showed that 150 hours were spent on standard briefcases and 250 hours on specialty briefcases during the month.
Total Hours involved in inspecting finished goods=(150+250)Hrs=400 Hours.
Cost of Inspecting Standard Briefcases=(8000/400)*150=$3000.
Cost of Inspecting Specialty Briefcases=(8000/400)*250=$5000.
Solve-5
Equipment-related costs are $6,000
Management has determined that a logical basis for assigning these costs to products is machine hours.
A standard briefcase requires 1/2 hour of machine time, and a specialty briefcase requires two hours. Thus, during the last month, 5,000 hours of machine time relate to the standard line and 5,000 hours relate to the specialty line.
So, Equipment Related cost for Production of 10000 Units Standard=$3000.
Equipment Related cost for Production of 2500 Units Specialty =$3000.
Solve-6
Plant-related costs are $13,000.
For the purpose of determining average unit costs, they are to be assigned to products using machine hour.
Plant Related cost for Production of 10000 Units Standard=$6500
Plant Related cost for Production of 2500 Units Specialty =$6500.
Manufacturing Cost for Standard Briefcases=(2100+2000+2000+3000+3000+6500)=$18600
Manufacturing Cost for Specialty Briefcases=(3900+5500+8000+5000+3000+6500)=$31900
Production is Standard & Speciality=10000 & 2500.
Reevaluation of the president’s concern about the profitability of the two product lines.
TABLE SHOWING PROFITABILITY ANALYSIS
COSTS |
STANDARD BRIEFCASE |
SPECIALITY BRIEFCASE |
Leather |
$15 |
$7.50 |
Fabric |
$5.00 |
$5 |
Synthetic |
$5 |
|
Direct Labour |
$6.00 |
$3.00 |
Manufacturing Cost |
$1.86 |
$12.76 |
$27.86 |
$33.26 |
|
Thus it is being seen Standard briefcases are profitable by considering actual cost, it must not be dropped.