In: Finance
Question3.
Suppose you are working a financial manager at one of the investment corporations, if there were two investment opportunities require the same size of the investments (250,000 Saudi Riyals), and the level of risk is close, the cash flows for each project is shown in the following table:
year
year |
Project 1 |
Project 2 |
|
Cash flow |
Cash flow |
||
1 |
100,000 |
25,000 |
|
2 |
175,000 |
75,000 |
|
2 |
150,000 |
150,000 |
|
4 |
75,000 |
250,000 |
Calculating the Net Present Value for each project:
Year | Cash Flows Project 1 ($) | Cash Flows Project 2 ($) | PV Factor @10% | Present Value Project 1 ($) | Present Value Project 2 ($) |
0 | (250,000.00) | (250,000.00) | 1.0000 | (250,000.00) | (250,000.00) |
1 | 100,000.00 | 25,000.00 | 0.9091 | 90,909.09 | 22,727.27 |
2 | 175,000.00 | 75,000.00 | 0.8264 | 144,628.10 | 61,983.47 |
3 | 150,000.00 | 150,000.00 | 0.7513 | 112,697.22 | 112,697.22 |
4 | 75,000.00 | 250,000.00 | 0.6830 | 51,226.01 | 170,753.36 |
NPV | 98,234.41 | 118,161.33 |
NPV of Project 1 = $ 98,234.41
NPV of Project 2 = $ 118,161.33
As, Project 2 provides higher NPV of $ 118,161.33 it should be choosen.
Note- In Question, year of Cash flow after 1st,2nd, instead of 3rd, 2nd is mentioned. Assuming it to be Writting.
If you need any clarification, you can ask in comments.
If you like my answer, then please up-vote as it will be motivating