Question

In: Finance

Assume Gillette Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect...

Assume Gillette Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect this dividend to grow at 12.1% per year thereafter until the 5th year.​ Thereafter, growth will level off at 1.6% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.8%​?

The value of​ Gillette's stock is $___

Solutions

Expert Solution

Step-1, Calculation of Dividend per share for the next 6 years

Dividend in Year 1 (D1) = $0.6500 per share

Dividend in Year 2 (D2) = $0.7287 [$0.6500 x 112.10%]

Dividend in Year 3 (D3) = $0.8168 [$0.7287 x 112.10%]

Dividend in Year 4 (D4) = $0.9157 [$0.8168 x 112.10%]

Dividend in Year 5 (D5) = $0.1.0264 [$0.9157 x 112.10%]

Step-2, Calculation of Stock Price for the Year 5 (P5)

Stock Price for the Year 5 = D5(1 + g) / (Ke – g)

= $1.0264(1 + 0.0160) / (0.0880 – 0.0160)

= $1.0429 / 0.0720

= $14.48 per share

Step-3, Value of the Stock

As per Dividend Discount Model, the Value of the Stock is the aggregate of the Present Value of the future dividend payments and the present value the stock price for the year 5

Year

Cash flow ($)

Present Value Factor (PVF) at 8.80%

Present Value of cash flows ($)

[Cash flows x PVF]

1

0.6500

0.91912

0.60

2

0.7287

0.84478

0.62

3

0.8168

0.77645

0.63

4

0.9157

0.71365

0.65

5

1.0264

0.65593

0.67

5

14.48

0.65593

9.50

TOTAL

12.67

Therefore, the value of​ Gillette's stock is $12.67

NOTE

The Formula for calculating the Present Value Factor is [1/(1 + r)n], Where “r” is the Discount/Interest Rate and “n” is the number of years.


Related Solutions

Assume Gillette Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect this dividend to grow at 12% per year until the 5th year. Thereafter, growth will level off at 2% per year. According to the dividend-discount model, what is the value of a share of Gillette stock if the firm's equity cost of capital is 8%?
Assume Gillette Corporation will pay an annual dividend of $ 0.65 one year from now. Analysts...
Assume Gillette Corporation will pay an annual dividend of $ 0.65 one year from now. Analysts expect this dividend to grow at 11.9 % per year thereafter until the 6th year.​ Thereafter, growth will level off at 2.4 % per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 7.3 %​?
Assume Gillette Corporation will pay an annual dividend of $ 0.65 one year from now. Analysts...
Assume Gillette Corporation will pay an annual dividend of $ 0.65 one year from now. Analysts expect this dividend to grow at 11.9 % per year thereafter until the 6th year.​ Thereafter, growth will level off at 2.4 % per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 7.3 %​?
Assume Gillette Corporation will pay an annual dividend of $0.62 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.62 one year from now. Analysts expect this dividend to grow at 12.9% per year thereafter until the 5th year. Thereafter, growth will level off at 1.8% per year. According to the dividend-discount model, what is the value of a share of Gillette stock if the firm's equity cost of capital is 8.3%? The value of Gillette's stock is $________. (Round to the nearest cent.)
Assume Gillette Corporation will pay an annual dividend of $0.64 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.64 one year from now. Analysts expect this dividend to grow at 11.4% per year thereafter until the 55th year.​ Thereafter, growth will level off at 2.3% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 7.9%​?
Assume Gillette Corporation will pay an annual dividend of $0.64 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.64 one year from now. Analysts expect this dividend to grow at 11.2% per year thereafter until the 6th year.​ Thereafter, growth will level off at 1.9% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.4%​?
Assume Gillette Corporation will pay an annual dividend of $0.61 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.61 one year from now. Analysts expect this dividend to grow at 12.8% per year thereafter until the 6th year.​ Thereafter, growth will level off at 1.7% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.1%​?
Assume Gillette Corporation will pay an annual dividend of $0.66 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.66 one year from now. Analysts expect this dividend to grow at 11.2% per year thereafter until the 44th year.​ Thereafter, growth will level off at 2.2% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.1%​? ------------------ AFW Industries has 195 million shares outstanding and expects earnings at the end of this year of...
Assume Gillette Corporation will pay an annual dividend of $0.62 one year from now. Analysts expect...
Assume Gillette Corporation will pay an annual dividend of $0.62 one year from now. Analysts expect this dividend to grow at 12.6% per year thereafter until the 55th year.​ Thereafter, growth will level off at 2.3% per year. According to the​ dividend-discount model, what is the value of a share of Gillette stock if the​ firm's equity cost of capital is 8.8%​?
Assume Stanton Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect...
Assume Stanton Corporation will pay an annual dividend of $0.65 one year from now. Analysts expect this dividend to grow at 12% per year thereafter until the fifth year. After then, growth will level off at 2% per year. The firm’s equity cost of capital is 8%. Use the dividend-discount model to answer the following questions. What is the value of a share of Stanton stock now? If the firm’s share price is currently trading at $13, will you sell...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT