In: Accounting
1. Calvin’s Clothing, a retailer, had the following account balances for the month of September. Prepare an Income statement for Calvin. Ignore income taxes.
Sales Revenue $400,000
Cost of Goods Sold 240,000
Salaries Expense 10,000
Utilities Expense 1,000
Sales Commissions 4,000
Inventory Purchases 27,000
Rent Revenue 12,000
Interest Expense 2,000
2. Hank’s Home Improvement, provides home improvement services, had the following account balances for the month of July. Prepare an Income Statement for Hank. Ignore income taxes.
Service Revenue $200,000
Office Supplies Expense 500
Salaries Expense 7,000
Utilities Expense 650
Advertising Expense 300
Office Supplies Purchased 800
3. Complete the table below by placing an “X” under each heading that classifies the cost (Items may be under more than one classification).
Direct Material | Indirect Material | Direct Labor | Indirect Labor | Overhead | Selling Cost | Gen & Adm Cost | Product Cost | Period Cost | |
Salary Paid to Maintenance Supervisor in Plant | |||||||||
Advertising Cost to Promote Product | |||||||||
Factory Machine Operator Salary | |||||||||
Yarn Used in Knitted Sweaters | |||||||||
Beads Used to Embellish Cuffs of a Blouse |
4. The following information relates to the 2011 operations of Adler Company, a manufacturer.
Finished goods inventory, beginning $ 90,000
Finished goods inventory, ending $ 83,000
Cost of goods available for sale $230,000
Required:
a. What is Adler’s cost of goods manufactured for the period?
b. What was Adler’s cost of goods sold for the period?
1] | INCOME STATEMENT | |||||||||
Service revenue | $ 400,000 | |||||||||
Cost of goods sold | $ 240,000 | |||||||||
Gross profit | $ 160,000 | |||||||||
Less: Operating expenses: | ||||||||||
Salaries expense | $ 10,000 | |||||||||
Utilities expense | $ 1,000 | |||||||||
Sales commissions | $ 4,000 | |||||||||
Total operating expenses | $ 15,000 | |||||||||
Net operating income | $ 145,000 | |||||||||
Other income/(expense): | ||||||||||
Rent revenue | $ 12,000 | |||||||||
Interest expense | $ (2,000) | $ 10,000 | ||||||||
Net income | $ 155,000 | |||||||||
2] | INCOME STATEMENT | |||||||||
Service revenue | $ 200,000 | |||||||||
Less: Operating expenses: | ||||||||||
Office supplies expense | $ 500 | |||||||||
Salaries expense | $ 7,000 | |||||||||
Utilities expense | $ 650 | |||||||||
Advertising expense | $ 300 | |||||||||
Total operating expenses | $ 8,450 | |||||||||
Net income | $ 191,550 | |||||||||
3] | Direct Material | Indirect Material | Direct Labor | Indirect Labor | Overhead | Selling Cost | Gen & Adm Cost | Product Cost | Period Cost | |
Salary Paid to Maintenance Supervisor in Plant | x | x | x | |||||||
Advertising Cost to Promote Product | x | x | ||||||||
Factory Machine Operator Salary | x | x | x | |||||||
Yarn Used in Knitted Sweaters | x | x | ||||||||
Beads Used to Embellish Cuffs of a Blouse | x | x | ||||||||
4] | ||||||||||
a] | Cost of goods manufactured = Cost of goods available for sale-Finished goods inventory, beginning = 230000-90000 = | $ 140,000 | ||||||||
b] | Cost of goods sold = Cost of goods available for sale-Finished goods inventory, ending = 230000-83000 = | $ 147,000 |