In: Accounting
Problem 12-2 Trading securities; bond investment; effective interest [LO12-1, 12-3] Fuzzy Monkey Technologies, Inc., purchased as a short-term investment $150 million of 6% bonds, dated January 1, on January 1, 2018. Management intends to include the investment in a short-term, active trading portfolio. For bonds of similar risk and maturity the market yield was 8%. The price paid for the bonds was $133 million. Interest is received semiannually on June 30 and December 31. Due to changing market conditions, the fair value of the bonds at December 31, 2018, was $140 million. Required: 1. to 3. Prepare the relevant journal entries on the respective dates (record the interest at the effective rate). 4-a. At what amount will Fuzzy Monkey report its investment in the December 31, 2018, balance sheet? 4-b. Prepare any entry necessary to achieve this reporting objective. 5. How would Fuzzy Monkey's 2018 statement of cash flows be affected by this investment?
Fuzzy Monkey Technologies Inc. | |||||||
(All Amt in Million) | |||||||
Journal Entry for 2018 | |||||||
Date | Particular | Amount Debit | Amount Cr | ||||
1) | 01-Jan | Investment in bonds | $ 150.00 | ||||
To Discount on Bonds Investment | $ 17.00 | ||||||
To Cash | $ 133.00 | ||||||
(Being amount of Bonds purchased) | |||||||
Bonds Amortization Schedule | |||||||
Date | Cash Interest @3%=($150*3%) | Effective Interest@4% | Discount Amortization | Balance | |||
01-Jan-18 | $ 133.00 | ||||||
30-Jun-18 | $ 4.50 | $ 5.32 | $ 0.82 | $ 133.82 | |||
30-Dec-18 | $ 4.50 | $ 5.35 | $ 0.85 | $ 134.67 | |||
Effective Interest | |||||||
30th June | ($133*4%) | ||||||
31st Dec | ($133.82*4%) | ||||||
Semiannually Interest=6%/2,and Effective Interest=8%/2 | |||||||
2) | Date | Particular | Amount Debit | Amount Cr | |||
30-Jun | Cash | $ 4.50 | |||||
Discount on Bonds Investment | $ 0.82 | ||||||
To Interest Revenue | $ 5.32 | ||||||
(Being amount of Interest) | |||||||
31-Dec | Cash | $ 4.50 | |||||
Discount on Bonds Investment | $ 0.85 | ||||||
3) | To Interest Revenue | $ 5.35 | |||||
(Being amount of Interest) | |||||||
Fuzzy Mnkey Technologies Inc. | |||||||
4) | Balance Sheet(Partial Balance Sheet) | ||||||
December 31st,2018 | |||||||
Investment in Bonds | $ 150.00 | ||||||
Discount on Bonds Value($150-$133) | $ 17.00 | ||||||
Less: Discount on Bonds(30th June) | $ -0.82 | ||||||
Less: Discount on Bonds(31st Dec) | $ -0.85 | $ 15.33 | |||||
Balance on 31st Dec | $ 134.67 | ||||||
Fair Value on December 31st | $ 140.00 | ||||||
Fair Value Adjustment | $ 5.33 | ||||||
31st Dec | Fair Value Adjustment | $ 5.33 | |||||
To Unrealized Holding Gain | $ 5.33 | ||||||
(Being amount of Unrealized holding gain) | |||||||
5) | Operating Cash InFlow=($4.5+$4.5) | $ 9.00 | |||||
Investing Cash outflow | $ 133.00 |