In: Accounting
Problem 12-2 Trading securities; bond investment; effective interest [LO12-1, 12-3] Fuzzy Monkey Technologies, Inc., purchased as a short-term investment $150 million of 6% bonds, dated January 1, on January 1, 2018. Management intends to include the investment in a short-term, active trading portfolio. For bonds of similar risk and maturity the market yield was 8%. The price paid for the bonds was $133 million. Interest is received semiannually on June 30 and December 31. Due to changing market conditions, the fair value of the bonds at December 31, 2018, was $140 million. Required: 1. to 3. Prepare the relevant journal entries on the respective dates (record the interest at the effective rate). 4-a. At what amount will Fuzzy Monkey report its investment in the December 31, 2018, balance sheet? 4-b. Prepare any entry necessary to achieve this reporting objective. 5. How would Fuzzy Monkey's 2018 statement of cash flows be affected by this investment?
| Fuzzy Monkey Technologies Inc. | |||||||
| (All Amt in Million) | |||||||
| Journal Entry for 2018 | |||||||
| Date | Particular | Amount Debit | Amount Cr | ||||
| 1) | 01-Jan | Investment in bonds | $ 150.00 | ||||
| To Discount on Bonds Investment | $ 17.00 | ||||||
| To Cash | $ 133.00 | ||||||
| (Being amount of Bonds purchased) | |||||||
| Bonds Amortization Schedule | |||||||
| Date | Cash Interest @3%=($150*3%) | Effective Interest@4% | Discount Amortization | Balance | |||
| 01-Jan-18 | $ 133.00 | ||||||
| 30-Jun-18 | $ 4.50 | $ 5.32 | $ 0.82 | $ 133.82 | |||
| 30-Dec-18 | $ 4.50 | $ 5.35 | $ 0.85 | $ 134.67 | |||
| Effective Interest | |||||||
| 30th June | ($133*4%) | ||||||
| 31st Dec | ($133.82*4%) | ||||||
| Semiannually Interest=6%/2,and Effective Interest=8%/2 | |||||||
| 2) | Date | Particular | Amount Debit | Amount Cr | |||
| 30-Jun | Cash | $ 4.50 | |||||
| Discount on Bonds Investment | $ 0.82 | ||||||
| To Interest Revenue | $ 5.32 | ||||||
| (Being amount of Interest) | |||||||
| 31-Dec | Cash | $ 4.50 | |||||
| Discount on Bonds Investment | $ 0.85 | ||||||
| 3) | To Interest Revenue | $ 5.35 | |||||
| (Being amount of Interest) | |||||||
| Fuzzy Mnkey Technologies Inc. | |||||||
| 4) | Balance Sheet(Partial Balance Sheet) | ||||||
| December 31st,2018 | |||||||
| Investment in Bonds | $ 150.00 | ||||||
| Discount on Bonds Value($150-$133) | $ 17.00 | ||||||
| Less: Discount on Bonds(30th June) | $ -0.82 | ||||||
| Less: Discount on Bonds(31st Dec) | $ -0.85 | $ 15.33 | |||||
| Balance on 31st Dec | $ 134.67 | ||||||
| Fair Value on December 31st | $ 140.00 | ||||||
| Fair Value Adjustment | $ 5.33 | ||||||
| 31st Dec | Fair Value Adjustment | $ 5.33 | |||||
| To Unrealized Holding Gain | $ 5.33 | ||||||
| (Being amount of Unrealized holding gain) | |||||||
| 5) | Operating Cash InFlow=($4.5+$4.5) | $ 9.00 | |||||
| Investing Cash outflow | $ 133.00 | ||||||