In: Accounting
1.Omar Industries manufactures two products: Regular and Super.
The results of operations for 20x1 follow.
Regular |
Super |
Total |
|||||||||
Units |
15,000 |
3,000 |
18,000 |
||||||||
Sales revenue |
$ |
300,000 |
$ |
660,000 |
$ |
960,000 |
|||||
Less: Cost of goods sold |
228,000 |
360,000 |
588,000 |
||||||||
Gross Margin |
$ |
72,000 |
$ |
300,000 |
$ |
372,000 |
|||||
Less: Selling expenses |
72,000 |
140,000 |
212,000 |
||||||||
Operating income (loss) |
$ |
0 |
$ |
160,000 |
$ |
160,000 |
|||||
Fixed manufacturing costs included in cost of goods sold amount to
$3 per unit for Regular and $20 per unit for Super. Variable
selling expenses are $4 per unit for Regular and $20 per unit for
Super; remaining selling amounts are fixed.
If Omar Industries eliminates Regular and uses the available
capacity to produce and sell an additional 1,300 units of Super,
what would be the impact on operating income?
Multiple Choice:
2.Howard Enterprises, which has three departments, recently
reported the following results:
A |
B |
C |
||||||||||
Sales revenue |
$ |
18,000 |
$ |
69,000 |
63,000 |
|||||||
Less: Operating costs |
17,000 |
86,100 |
79,500 |
|||||||||
Operating income (loss) |
$ |
1,000 |
$ |
(17,100 |
) |
$ |
(16,500 |
) |
||||
The company incurred variable operating costs as well as $38,000 of
fixed operating costs. The $38,000 amount was allocated to A, B,
and C on the basis of sales revenue and is included in the cost
figures noted above. Which department(s), if any, should be closed
if none of the fixed operating costs can be
avoided?
Multiple Choice:
Q.1 | Correct Option A i.e. $73,000 increase | ||||
Note 1: Prepare contribution format income statement | |||||
Regular | Super | Total | |||
Units | 15,000 | 3,000 | 18,000 | ||
Sales revenue | 300,000 | 660,000 | 960,000 | ||
Less: variable Cost of goods sold | 183,000 | 300,000 | 483,000 | ||
Less: Variable Selling expenses | 60,000 | 60,000 | 120,000 | ||
Contribution Margin | 57,000 | 300,000 | 357,000 | ||
Less: Fixed Cost of goods sold | 45,000 | 60,000 | 105,000 | ||
Less: Fixed Selling expenses | 12,000 | 80,000 | 92,000 | ||
Operating income (loss) | - | 160,000 | 160,000 | ||
Impact on income if regular eliminated | |||||
Loss of Contribution margin of regular | (57,000) | ||||
Add: Extra contribution margin on 1300 units of Super | 130,000 | (300000/3000*1300) | |||
Increase in Net Inocme | 73,000 | ||||
Q.2 | Correct Option C i.e. Department C. should be closed due to negative contribution margin. | ||||
Note 1: Prepare contribution format income statement | |||||
A | B | C | Total | ||
Sales revenue | 18,000 | 69,000 | 63,000 | 150,000 | |
Less: Variable operating cost | 12,440 | 68,620 | 63,540 | 144,600 | |
Contribution margin | 5,560 | 380 | (540) | 5,400 | |
Less: Fixed operating cost | 4,560 | 17,480 | 15,960 | 38,000 | |
Operating income (loss) | 1,000 | (17,100) | (16,500) | (32,600) | |