In: Accounting
On November 1, 2015, Davis Company issued $30,000, ten-year, 6% bonds for $29,260. The bonds were dated November 1, 2015, and interest is payable each on May 1 and November 1. Davis uses the straight-line method of amortization. How much is the book value of the bonds after the November 1, 2016 interest payment was recorded using the straight-line method of amortization?
| 
 A  | 
 Bonds Face Value  | 
 $ 30,000  | 
 [given]  | 
| 
 B  | 
 Bonds Carrying Value (Cash proceeds)  | 
 $ 29,260  | 
 [given] = Book Value on Issue date  | 
| 
 C = A - B  | 
 Discounts on Bonds payable  | 
 $ 740  | 
 [unamortised balance on issue date]  | 
| 
 D  | 
 No. of interest payments in 10 years  | 
 20  | 
 10 years x 2 semi annual payments each year = 20  | 
| 
 E = C/D  | 
 Straight Line Amortisation of discount with every interest payment  | 
 $ 37  | 
 $ 740/20 = $ 37 will be amortised with each interest payments  | 
| 
 F  | 
 No. of interest payments till 1 Nov 2016  | 
 2  | 
 On May 1 2016 and on 1 Nov 2016  | 
| 
 G = E x F  | 
 Discount Amortised in above  | 
 $ 74  | 
 $ 37 x 2 = $ 74  | 
| 
 H = C - G  | 
 Unamortised Discount balance on 1 Nov 2016  | 
 $ 666  | 
 Unamortised discount on issue date - $ 74 = $ 666  | 
| 
 I = A - H  | 
 Book Value of Bond on Nov 1 2016  | 
 $ 29,334  | 
 = ANSWER  |