In: Accounting
On November 1, 2015, Davis Company issued $30,000, ten-year, 6% bonds for $29,260. The bonds were dated November 1, 2015, and interest is payable each on May 1 and November 1. Davis uses the straight-line method of amortization. How much is the book value of the bonds after the November 1, 2016 interest payment was recorded using the straight-line method of amortization?
A |
Bonds Face Value |
$ 30,000 |
[given] |
B |
Bonds Carrying Value (Cash proceeds) |
$ 29,260 |
[given] = Book Value on Issue date |
C = A - B |
Discounts on Bonds payable |
$ 740 |
[unamortised balance on issue date] |
D |
No. of interest payments in 10 years |
20 |
10 years x 2 semi annual payments each year = 20 |
E = C/D |
Straight Line Amortisation of discount with every interest payment |
$ 37 |
$ 740/20 = $ 37 will be amortised with each interest payments |
F |
No. of interest payments till 1 Nov 2016 |
2 |
On May 1 2016 and on 1 Nov 2016 |
G = E x F |
Discount Amortised in above |
$ 74 |
$ 37 x 2 = $ 74 |
H = C - G |
Unamortised Discount balance on 1 Nov 2016 |
$ 666 |
Unamortised discount on issue date - $ 74 = $ 666 |
I = A - H |
Book Value of Bond on Nov 1 2016 |
$ 29,334 |
= ANSWER |