Question

In: Accounting

Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on...

Contribution Margin

Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements. Complete the following table from the data provided on the income statements. Each company sold 74,800 units during the year.

Cover-to-Cover
Company
Biblio Files
Company
Contribution margin ratio (percent) % %
Unit contribution margin $   $  
Break-even sales (units)      
Break-even sales (dollars) $   $  

Income Statement - Cover-to-Cover

Cover-to-Cover Company
Contribution Margin Income Statement
For the Year Ended December 31, 20Y8
Sales $374,000
Variable costs:
  Manufacturing expense $224,400
  Selling expense 18,700
  Administrative expense 56,100 (299,200)
  Contribution margin $74,800
Fixed costs:
  Manufacturing expense $5,000
  Selling expense 4,000
  Administrative expense 9,700 (18,700)
Operating income $56,100

Income Statement - Biblio Files

Biblio Files Company
Contribution Margin Income Statement
For the Year Ended December 31, 20Y8
Sales $374,000
Variable costs:
  Manufacturing expense $149,600
  Selling expense 14,960
  Administrative expense 59,840 (224,400)
  Contribution margin $149,600
Fixed costs:
  Manufacturing expense $75,500
  Selling expense 8,000
  Administrative expense 10,000 (93,500)
Operating income $56,100

Sales Mix

Biblio Files Company is making plans for its next fiscal year, and decides to sell two new types of bookshelves, Basic and Deluxe. The company has compiled the following estimates for the new product offerings.

Type of
Bookshelf
Sales Price
per Unit
Variable Cost
per Unit
Basic $5.00   $1.75  
Deluxe 9.00   8.10  

The company is interested in determining how many of each type of bookshelf would have to be sold in order to break even. If we think of the Basic and Deluxe products as components of one overall enterprise product called “Combined,” the unit contribution margin for the Combined product would be $2.31. Fixed costs for the upcoming year are estimated at $323,400. Recall that the totals of all the sales mix percents must be 100%. Determine the amounts to complete the following table.

Type of Bookshelf Percent of Sales Mix Break-Even Sales in Units Break-Even Sales in Dollars
Basic % $
Deluxe % $

Target Profit

Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statement. Note that both companies have the same sales and net income. Answer questions (1) - (3) that follow, assuming that all data for the coming year is the same as the current year, except for the amount of sales.

1. If Cover-to-Cover Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?
$

2. If Biblio Files Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales be?
$

3. What would explain the difference between your answers for (1) and (2)?

a. Biblio Files Company has a higher contribution margin ratio, and so more of each sales dollar is available to cover fixed costs and provide operating income.

b. Cover-to-Cover Company’s contribution margin ratio is lower, meaning that it’s more efficient in its operations.

c. The companies have goals that are not in the relevant range.

d. The answers are not different; each company has the same required sales amount for the coming year to achieve the desired target profit.

Solutions

Expert Solution

Contribution Margin

Cover-to-cover Company Biblio Files Company
Contribution Margin Ratio 20% 40%
Unit Contribution Margin $              1.00 $              2.00
Break even Sales (Units) 18700 46750
Break even Sales (Dollars) $         93,500 $       233,750


Contribution Margin Ratio = Contribution Margin / Sales
Unit Contribution Margin = Contribution Margin / Sales units
Break even sales units = Fixed Costs / Unit Contribution Margin
Break even sales dollars = Fixed Costs / Contribution Margin Ratio

Sales Mix
Break even units = Fixed Costs / Weighted Average Contribution Margin
= $323400 / 2.31 = 140000 units
Basic = 140000 x 60% = 84000 units.
Deluxe = 140000 x 40% = 56000 units

Type of Book Shelf Percent of Sales Mix Break Even units Break Even Dollars
Basic 60% 84000 $       420,000
Deluxe 40% 56000 $       504,000

Target Profit

1.
Required Sales = ($74800+40000) / 20% = $574000

2.
Required Sales = ($149600+40000) / 40% = $474000

3.
Answer is a. Biblio Files Company has a higher contribution margin ratio, and so more of each sales dollar is available to cover fixed costs and provide operating income


Related Solutions

Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on...
Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements. Complete the following table from the data provided on the income statements. Each company sold 74,800 units during the year. Cover-to-Cover Company Biblio Files Company Contribution margin ratio (percent) % % Unit contribution margin $   $   Break-even sales (units)       Break-even sales (dollars) $   $   Income Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended...
Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on...
Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements. Complete the following table from the data provided on the income statements. Each company sold 83,800 units during the year. Cover-to-Cover Company Biblio Files Company Contribution margin ratio (percent) fill in the blank fill in the blank Unit contribution margin $fill in the blank $fill in the blank Break-even sales (units) fill in the blank fill in the blank Break-even...
Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on...
Contribution Margin Review the contribution margin income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statements. Complete the following table from the data provided on the income statements. Each company sold 77,800 units during the year. Cover-to-Cover Company Biblio Files Company Contribution margin ratio (percent) fill in the blank % fill in the blank ]% Unit contribution margin $fill in the blank $fill in the blank    Break-even sales (units) fill in the blank    fill...
Target Profit Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on...
Target Profit Refer again to the income statements for Cover-to-Cover Company and Biblio Files Company on their respective Income Statement. Note that both companies have the same sales and net income. Answer questions (1) - (3) that follow, assuming that all data for the coming year is the same as the current year, except for the amount of sales. 1. If Cover-to-Cover Company wants to increase its profit by $40,000 in the coming year, what must their amount of sales...
High-Low Biblio Files Company is the chief competitor of Cover-to-Cover Company in the bookshelf business. Biblio...
High-Low Biblio Files Company is the chief competitor of Cover-to-Cover Company in the bookshelf business. Biblio Files is analyzing its manufacturing costs, and has compiled the following data for the first six months of the year. After reviewing the data, answer questions (1) through (3) that follow. Units Produced Total Cost January 4,360 units $65,600 February 300 6,250 March 1,000 15,000 April 4,800 73,750 May 1,750 32,500 June 3,015 48,000 1. From the data previously provided, help Biblio Files Company...
Income Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31,...
Income Statement - Cover-to-Cover Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $374,000 Variable costs:   Manufacturing expense $224,400   Selling expense 18,700   Administrative expense 56,100 (299,200)   Contribution margin $74,800 Fixed costs:   Manufacturing expense $5,000   Selling expense 4,000   Administrative expense 9,700 (18,700) Operating income $56,100 Income Statement - Biblio Files Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31, 20Y8 Sales $374,000 Variable costs:   Manufacturing expense $149,600   Selling expense 14,960   Administrative expense...
Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31 1 Sales $424,000.00 2...
Cover-to-Cover Company Contribution Margin Income Statement For the Year Ended December 31 1 Sales $424,000.00 2 Variable costs: 3 Manufacturing $233,200.00 4 Selling 21,200.00 5 Administrative 63,600.00 318,000.00 6 Contribution margin $106,000.00 7 Fixed costs: 8 Manufacturing $5,000.00 9 Selling 4,000.00 10 Administrative 33,400.00 42,400.00 11 Income from operations $63,600.00 Biblio Files Company Contribution Margin Income Statement For the Year Ended December 31 1 Sales $424,000.00 2 Variable costs: 3 Manufacturing $169,600.00 4 Selling 16,960.00 5 Administrative 67,840.00 254,400.00 6...
Blast Company sells three products. Contribution margin income statements for the three products follow:                         &nbsp
Blast Company sells three products. Contribution margin income statements for the three products follow:                                                 Product A        Product B        Product C        Total             Sales                            $100,000         $80,000           $40,000           $220,000             Variable expenses         55,000           64,000              12,000             131,000             Contribution margin      45,000           16,000             28,000               89,000             Fixed expenses    $ 76,540             Income before taxes $ 12,460 The breakeven sales for the month for the company are closest to
Which of the following statements is incorrect regarding contribution​ margin? A. The total contribution margin tells...
Which of the following statements is incorrect regarding contribution​ margin? A. The total contribution margin tells managers the amount by which sales revenue exceeds cost of goods sold. B. The contribution margin income statement is organized by cost behavior. C. The variable cost percentage represents the amount from each sales dollar that covers variable costs. D. The unit contribution margin is calculated by subtracting the unit variable cost from the sales price. E. Companies that sell more than one product...
The contribution margin ratio is: a) the percent of each sales dollar that remains to cover...
The contribution margin ratio is: a) the percent of each sales dollar that remains to cover the variable and fixed costs. b) the percent of each sales dollar that remains after deducting the total unit variable cost. c) all of these. d) the same as the gross margin ratio. A firm forecasts the following information: Sales $250,000 Break-even sales $190,000 What would be the firm's margin of safety percent? a) 76.0% b) 24.0% c) 131.6% d) 31.6% Which of the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT