In: Finance
A five-year bond with a yield of 11% (continuously compounded) pays an 8% coupon at the end of each year. a) What is the bond’s price? b) What is the bond’s duration? c) Use the duration to calculate the effect on the bond’s price of a 0.2% decrease in its yield. d) Recalculate the bond’s price on the basis of a 10.8% per annum yield and verify that the result is in agreement with your answer to (c).
**Can you please explain step by step on how to do this question*** and please show formulas used so I can understand how to do it on my own. thank you.
Q (a)
Given: | |||
1) | Yield on 5 year Bond | 11% | |
2) | Coupon rate at the end of each year | 8% | |
3) | Let Face Value of Bond | $ 100 | |
Bond Price at the end of 1 st year | 8 * e^ -.11*1 = | 7.166673 | |
Bond Price at the end of 2 nd year | 8 * e^ -.11*2 = | 6.42015 | |
Bond Price at the end of 3 d year | 8 * e^ -.11*3 = | 5.75139 | |
Bond Price at the end of 4 th year | 8 * e^ -.11*4 = | 5.152291 | |
Bond Price at the end of 5 th year (Face value + Interest) | (100+8) *e^ -.11*5= | 62.31058 | |
Total | 86.80108 | ||
Therefore, Bond's price = Bond price from year 1 to 5 ( ie., Bond Price at the end of year 1 + 2+3+4+5) | |||
=> | Bond Price | 8 * e^ -.11*1 + 8 * e^ -.11*2+8 * e^ -.11*3+8 * e^ -.11*4 + (108) * e^ -.11*5 | |
=> | Bond Price | 7.166673+6.42015+5.75139+ 5.152291+62.31058 | |
Answer | Bond Price "B" | $86.80108 or $ 86.80 |
Q (b)
Bond Duration = 1 / Bond Price * (1*8 * (e^ -.11*1) + 2* 8 * (e^ -.11*2) + 3*8 * (e^ -.11*3)+ 4* 8 * (e^ -.11*4) + 5* (108) * e^( -.11*5)) | |||
i) | Bond Price calculated above | 86.80108422 | |
=> | 1/ Bond Price | 0.011520593 | |
ii) | 1 * 8 * e^ (-.11*1) = | 7.166673082 | |
iii) | 2 * 8 * e^ (-.11*2) = | 12.84030077 | |
iv) | 3* 8 * e^( -.11*3) = | 17.2541696 | |
v) | 4*8 * e^ (-.11*4) = | 20.60916547 | |
vi) | 5* (100+8) *e^ -.11*5= | 311.5528976 | |
Total | 369.4232065 | ||
Bond Duration = 369.4232065/0.011520593 | |||
Answer | Bond Duration "D" = | 4.255974563 | |
or | 4.26 Years |
Q (c) Formula:
Difference or B = - Bond Price "B" * Bond Duration "D" * (Decrease in yield)
We have derived in (a) and (b) above, the following:
Bond price "B" = $ 86.80
Bond Duration " D" = 4.26 years
or Yield difference = 0.2%
Therefore, impact on Bond Price or = 86.80*4.26*0.2%
Bond Price Differential = 0.738846413 or 0.74
Answer : New Bond Price will be $ 86.80 + $0.74 = $ 87.54
Q (d)
This is a cross-check for the calculation made in Q (c). With a 10.8% yield, the Bond Price will be:
Bond Price at the end of 1 st year at 10.8% | 8 * e^ -.108*1 = | 7.181021 | |
Bond Price at the end of 2 nd year @ 10.8% | 8 * e^ -.108*2 = | 6.445882 | |
Bond Price at the end of 3 d year @10.8% | 8 * e^ -.108*3 = | 5.786002 | |
Bond Price at the end of 4 th year @10.8% | 8 * e^ -.108*4 = | 5.193675 | |
Bond Price at the end of 5 th year (Face value + Interest) @ 10.8% | (100+8) *e^ -.108*5= | 62.93681 | |
Answer : Bond Price with yield of 10.8% | 87.54339 |
Answer Therefore, the Bond Price calculated by this method is the same as calculated in (c) above,