In: Accounting
Direct Materials and Direct Labor Variance Analysis
Lenni Clothing Co. manufactures clothing in a small manufacturing facility. Manufacturing has 25 employees. Each employee presently provides 40 hours of productive labor per week. Information about a production week is as follows:
Standard wage per hr. | $12.00 |
Standard labor time per unit | 12 min. |
Standard number of yds. of fabric per unit | 5.0 yds. |
Standard price per yd. of fabric | $5.00 |
Actual price per yd. of fabric | $5.10 |
Actual yds. of fabric used during the week | 26,200 yds. |
Number of units produced during the week | 5,220 |
Actual wage per hr. | $11.80 |
Actual hrs. for the week | 1,000 hrs. |
Required:
a. Determine the standard cost per unit for direct materials and direct labor. Round the cost per unit to two decimal places.
Direct materials standard cost per unit | $ |
Direct labor standard cost per unit | $ |
Total standard cost per unit | $ |
b. Determine the price variance, quantity variance, and total direct materials cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Price variance | $ | |
Quantity variance | $ | |
Total direct materials cost variance | $ |
c. Determine the rate variance, time variance, and total direct labor cost variance. Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
Rate variance | $ | |
Time variance | $ | |
Total direct labor cost variance | $ |
Actual DATA for |
5220 |
units |
|
Quantity (AQ) |
Rate (AR) |
Actual Cost |
|
Direct Material |
26200 |
$ 5.100 |
$ 133,620.00 |
Direct labor |
1000 |
$ 11.80 |
$ 11,800.00 |
Working
Standard DATA for |
5220 |
units |
|
Quantity (SQ) |
Rate (SR) |
Standard Cost |
|
[A] |
[B] |
[A x B] |
|
Direct Material |
( 5 yards x 5220 units)=26100 yards |
$ 5.00 |
$ 130,500.00 |
Direct labor |
( 0.2 hours x 5220 units)=1044 hours |
$ 12.00 |
$ 12,528.00 |
Variable Overhead |
( 0.5 hours x 5220 units)=2610 hours |
$ 4.40 |
$ 11,484.00 |
Direct material standard cost per unit
= $ 130500/5220 units = $ 25 per unit
Direct Labor standard cost per unit = $ 12528 / 5220 = $ 2.40 per
unit
Total Standard cost per unit = 25 + 2.4 = $ 27.40 per unit
Material Price Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Quantity |
( |
$ 5.00 |
- |
$ 5.10 |
) |
x |
26200 |
-2620 |
||||||
Variance |
$ 2,620.00 |
Unfavourable-U |
||||
Material Quantity Variance |
||||||
( |
Standard Quantity |
- |
Actual Quantity |
) |
x |
Standard Rate |
( |
26100 |
- |
26200 |
) |
x |
$ 5.00 |
-500 |
||||||
Variance |
$ 500.00 |
Unfavourable-U |
||||
Direct Material Cost Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 130,500.00 |
- |
$ 133,620.00 |
) |
||
-3120 |
||||||
Variance |
$ 3,120.00 |
Unfavourable-U |
Labor Rate Variance |
||||||
( |
Standard Rate |
- |
Actual Rate |
) |
x |
Actual Labor Hours |
( |
$ 12.00 |
- |
$ 11.80 |
) |
x |
1000 |
200 |
||||||
Variance |
$ 200.00 |
Favourable-F |
||||
Labour Time Variance |
||||||
( |
Standard Hours |
- |
Actual Hours |
) |
x |
Standard Rate |
( |
1044 |
- |
1000 |
) |
x |
$ 12.00 |
528 |
||||||
Variance |
$ 528.00 |
Favourable-F |
||||
Direct Labor Cost Variance |
||||||
( |
Standard Cost |
- |
Actual Cost |
) |
||
( |
$ 12,528.00 |
- |
$ 11,800.00 |
) |
||
728 |
||||||
Variance |
$ 728.00 |
Favourable-F |