In: Accounting
Related to Checkpoint 13.5) (Real options and capital budgeting) You are considering introducing a new Tex-Mex-Thai fusion restaurant. The initial outlay on this new restaurant is
$6.96.9
million and the present value of the free cash flows (excluding the initial outlay) is
$5.35.3
million, such that the project has a negative expected NPV of
$1.61.6
million. Upon closer examination, you find that there is a
5555
percent chance that this new restaurant will be well received and will produce annual cash flows of
$805 comma 000805,000
per year forever (a perpetuity), while there is a
4545
percent chance of it producing a cash flow of only
$199 comma 000199,000
per year forever (a perpetuity) if it isn't received well. The required rate of return you use to discount the project cash flows is
10.110.1
percnet. However, if the new restaurant is successful, you will be able to build
1515
more of them and they will have costs and cash flows similar to the successful restaurant's costs and cash flows.
a. In spite of the fact that the first restaurant has a negative NPV, should you build it anyway? Why or why not?
b. What is the expected NPV for this project if only one restaurant is built but isn't well received? What is the expected NPV for this project assuming
1515
more are built if the first restaurant is well received? (Ignore the fact that there would be a time delay in building additional new restaurants.)
ANSWER :-
No,you will not build 10 more restaurant with a negative NPV as all restaurant have similar cash flow and investment.
(2)
Expected NPV = Present vaue of cash flow -Initial investment
=(199,000/.101) - 6,900,000
= 1,970,297-6,900,000
=$ - 4,929,703
Expected NPV = - 4,929,703* .45 = $2,218,366
(B)
NPV = present value of cash flow - Initial investment
= (805,000 / .101) - 6,900,000
= 7,970,297-6,900,000
=$ 1,070,297
Expected NPV - 1,070,297*.55 *15 REST. = $8,829,950
_______________________________________
if you have any query please ask me in comment box i am here to helps you don't give direct Thumbs down.if you satisfied my work give Thumbs UP
*******THANK YOU*******