Question

In: Accounting

Bonzo’s Boards makes reasonably high-end skateboards which sell for $400 each. The production process is fairly simple...

Bonzo’s Boards makes reasonably high-end skateboards which sell for $400 each. The production process is fairly simple and involves assembling components purchased from various suppliers. Since each skateboard only takes one hour to assemble, there is essentially no work-in-process inventory.

Bonzo’s Boards has the capacity to make 2,000 skateboards per year.

Costs for the skateboard components are:

Deck		$40.00

Trucks	$43.00
Wheels	42.00
Bearings	20.00
Bolts, etc.	15.00
Hardware package - net		120.00
	Total	$160.00

Each board should take one hour of direct labor to assemble. Direct labor wages are $55 per hour.

Other manufacturing costs on a monthly basis are:

	Rent	$2,500.00
	Insurance	500.00
	Utilities	200.00
	Miscellaneous	300.00
		$3,500.00

Inventory balances are as follows (Bonzo’s uses FIFO inventory cost flow assumption):

		Units	Dollars
Decks	1/1/2020	250	$10,000

	12/31/2020	350		< Budgeted

Hardware Package	1/1/2020	300	$36,000

	12/31/2020	360		< Budgeted

Finished skateboards	1/1/2020	300	$87,300

	12/31/2020	350		< Budgeted

During 2020 (the entire year) Bonzo’s Boards expects to sell 500 skateboards.

What is the budgeted cost of Skateboards manufactured for 2020?

What is the budgeted cost of Decks purchased for 2020?

What is the budgeted cost of Hardware Packages purchased for 2020?

What is budgeted dollar value of ending Finished Skateboard inventory?

What is the budgeted dollar value of ending Deck inventory?

What is the budgeted dollar value of ending Hardware Package inventory?

How much income does Bonzo’s Boards expect to make if they sell 500 skateboards in 2020 and have budgeted Selling & Administrative expenses of $20,000 (assume no income taxes)?

Expert Solution

ANSWER:

Budgeted cost of skateboards manufactured

Skateboards to be manufactured during the year

= Sales + Closing stock - Opening stock

= 500 + 350 - 300 = 550 units

Budgeted cost of skate boards manufactured

Cost of components @ $ 160 per unit (Deck + Hardware package) = 160*550 = 88000

Labour cost @ $ 55 per hour = 550 units X 1 hr per unit X Labour rate

= 550*1*55 = 30250

TOTAL (Budgeted cost of skateboards manufactured) 118250 $

Budgeted cost of decks purchased

Decks to be purchased = Consumption + Closing stock - Opening stock

= 550* + 350 - 250 = 650 decks

* No of skateboards to be manufactued - 550 units (as calculated above)

Budgeted cost of decks purchased = 650 units X $ 40 per unit = 26000 $

Budgeted cost of hardware packages purchased

Hardware packages to be purchased = Consumption + Closing stock - Opening stock

= 550* + 360 - 300 = 610 packages

* No of skateboards to be manufactued - 550 units (as calculated above)

Budgeted cost of hardware packages purchased = 610 units X $ 120 per unit = 73200 $

Budgeted dollar value of ending finished skateboard inventory

Closing stock of skateboard = 350 units

Cost per unit:

Component cost = $ 160

Labour cost = $ 55

Budgeted value of closing skateboard inventory

= Closing stock X Cost per unit

= 350 X (160+55)

= 75250 $

ekkarill92 answered 2 years ago

Badbug makes Viral Memes which sell for $1,000 each. The production process is fairly simple and involves...

Badbug makes Viral Memes which sell for $1,000 each. The production process is fairly simple and involves tweaking components purchased from various suppliers. Since each Viral Meme only takes one hour to assemble, there is essentially no work-in-process inventory. Badbug has the capacity to make 2,000 Viral Memes per year. Costs for the Viral Meme components are: Primary GIF $100 Secondary GIF 20 JPEGs 10 Each meme should take one hour of direct labor to tweak. Direct labor wages are $150 per hour....

Chartered Carriers sells high end handbags to foreign clients online and local clients. They sell each...

Chartered Carriers sells high end handbags to foreign clients online and local clients. They sell each handbag for $200 incl. of taxes. Their projected annual sales are 75,000 handbags. The projections for the online sales are: Sales Revenue $ 5,500,000 Variable Costs $ 850,000 Fixed Costs $ 3,162,000 $4,012,000 Operating Income $1,488,000 Analysis of operations in the foreign market will incur variable costs of $33 per unit and fixed costs of $3,320,000. The selling price remains at $95. Required: a....

A particular production process requires two types of raw materials to produce the end product. Each...

A particular production process requires two types of raw materials to produce the end product. Each unit of finished product requires three units of raw material A and 2 units of raw material B, plus processing costs of $35. For the purpose of valuing inventory, raw material A and B are recorded together in one account and should be considered together when determining cost and net realizable value. The following provides information on inventories at fiscal 2019 year-end: Inventory item...

Four people share an annuity which makes payments at the end of each year. Person A...

Four people share an annuity which makes payments at the end of each year. Person A gets the first ten payments of P. Person B gets the next 10 payments of 2P. Person C gets the next ten payments of 3P and person D gets the final ten payments of 4P. The present value of C's share is one-third the present value of A's share. a)What is the ratio of the present value of D's share to B's share? b)...

Bowen Company makes two products from a joint production process. Each product may be sold at...

Bowen Company makes two products from a joint production process. Each product may be sold at the split-off point or processed further. Information concerning these products for last year appears below: Product X Product Y Allocated joint costs .................. $25,000 $17,000 Sales value after further processing ... $41,000 $47,000 Sales value at the split-off point ..... $29,000 $23,000 Additional processing costs ............ $19,000 $15,000 Assume Bowen Company makes all the correct sell or process further decisions. Calculate the net income...

Great Outdoze Company manufactures sleeping bags, which sell for $66.10 each. The variable costs of production...

Great Outdoze Company manufactures sleeping bags, which sell for $66.10 each. The variable costs of production are as follows: Direct material $ 20.00 Direct labor 10.10 Variable manufacturing overhead 6.20 Budgeted fixed overhead in 20x1 was $232,000 and budgeted production was 29,000 sleeping bags. The year’s actual production was 29,000 units, of which 26,000 were sold. Variable selling and administrative costs were $1.30 per unit sold; fixed selling and administrative costs were $27,000. Required: 1. Calculate the product cost per...

Great Outdoze Company manufactures sleeping bags, which sell for $66.60 each. The variable costs of production...

Great Outdoze Company manufactures sleeping bags, which sell for $66.60 each. The variable costs of production are as follows: Direct material $ 18.30 Direct labor 11.00 Variable manufacturing overhead 7.40 Budgeted fixed overhead in 20x1 was $163,800 and budgeted production was 26,000 sleeping bags. The year’s actual production was 26,000 units, of which 24,000 were sold. Variable selling and administrative costs were $1.90 per unit sold; fixed selling and administrative costs were $29,000. Required: 1. Calculate the product cost per...

White Water Rafting Company manufactures kayaks, which sell for $595 each. The variable costs of production...

White Water Rafting Company manufactures kayaks, which sell for $595 each. The variable costs of production (per unit) are as follows: Direct Material $ 210 Direct labor 125 Variable manufacturing overhead 85 Budgeted fixed overhead in 20x1 was $423,000 and budgeted production was 47,000 kayaks. The year’s actual production was 47,000 units, of which 38,500 were sold. Variable selling and administrative costs were $6 per unit sold; fixed selling and administrative costs were $67,000. Required: A. Calculate the product cost...

Great Outdoze Company manufactures sleeping bags, which sell for $67.00 each. The variable costs of production...

Great Outdoze Company manufactures sleeping bags, which sell for $67.00 each. The variable costs of production are as follows: Direct material $ 18.50 Direct labor 9.50 Variable manufacturing overhead 7.20 Budgeted fixed overhead in 20x1 was $169,400 and budgeted production was 22,000 sleeping bags. The year’s actual production was 22,000 units, of which 19,700 were sold. Variable selling and administrative costs were $2.10 per unit sold; fixed selling and administrative costs were $29,000. Required: 1. Calculate the product cost per...

Great Outdoze, Inc., manufactures high-quality sleeping bags, which sell for $65.50 each. The variable costs of...

Great Outdoze, Inc., manufactures high-quality sleeping bags, which sell for $65.50 each. The variable costs of production are as follows: Direct material $ 18.70 Direct labor 9.50 Variable manufacturing overhead 6.10 Budgeted fixed overhead in 20x4 was $158,600 and budgeted production was 26,000 sleeping bags. The year’s actual production was 26,000 units, of which 23,300 were sold. Variable selling and administrative costs were $1.30 per unit sold; fixed selling and administrative costs were $24,000. Required: 1. Calculate the product cost...