In: Accounting
Part E14 is used by M Corporation to make one of its products. A total of 16,500 units of this part are produced and used every year. The company's Accounting Department reports the following costs of producing the part at this level of activity:
Per Unit | ||
Direct materials | $ | 3.60 |
Direct labor | $ | 8.20 |
Variable manufacturing overhead | $ | 8.70 |
Supervisor's salary | $ | 4.10 |
Depreciation of special equipment | $ | 2.50 |
Allocated general overhead | $ | 7.70 |
An outside supplier has offered to make the part and sell it to the company for $27.50 each. If this offer is accepted, the supervisor's salary and all of the variable costs, including the direct labor, can be avoided. The special equipment used to make the part was purchased many years ago and has no salvage value or other use. The allocated general overhead represents fixed costs of the entire company, none of which would be avoided if the part were purchased instead of produced internally. In addition, the space used to make part E14 could be used to make more of one of the company's other products, generating an additional segment margin of $28,500 per year for that product. The annual financial advantage (disadvantage) for the company as a result of buying part E14 from the outside supplier should be:
Multiple Choice
($78,750)
$28,500
($141,900)
$(19,350)
Correct answer---$(19,350) Differential Analysis |
|||
Alternative 1(Make) |
Alternative 2 (Buy) |
Differential cost (Alternative 1-2) |
|
Direct material |
$ 59,400.00 |
$ 59,400.00 |
|
Direct labor |
$ 1,35,300.00 |
$ 1,35,300.00 |
|
Variable Manufacturing Overheads |
$ 1,43,550.00 |
$ 1,43,550.00 |
|
Avoidable Fixed Cost |
$ 67,650.00 |
$ - |
$ 67,650.00 |
Purchase price |
$ - |
$ 4,53,750.00 |
$ (4,53,750.00) |
Opportunity cost |
$ 28,500.00 |
||
Total Relevant Cost |
$ 4,34,400.00 |
$ 4,53,750.00 |
$ (19,350.00) |
Annual Financial Disadvantage of $19350 will be there if part id purchased from outside.