Question
In: Accounting
A) On December 31, 2019, Pack-INT-Deliver Company completed its first year of operations. The following information...
A) On December 31, 2019, Pack-INT-Deliver Company completed its first year of operations. The following information has been provided for the year:
a. Sold packing supplies for $30,000 and provided $280,000 of delivery services.
b. All packing supplies sales were for cash.
c. Collected $212,000 of delivery service revenue.
d. Paid $15,000 cash to rent packing equipment, with $10,000 for rental in 2019 and the remaining amount for rental in 2020.
e. Spent $4,000 cash to repair delivery equipment during the year.
f. Bought packing supplies at a total cost of $46,000 and paid for $25,000 of these supplies. There were $20,000 of these supplies that have not yet been sold or used.
g. Paid employees $80,000 during the year.
h. Paid $16,000 for advertising for the year.
i. Used $14,000 in fuel for the delivery equipment.
j. Sold investments for $8,000 that had been purchased earlier in the year for $7,000.
k. Ordered $500 in spare parts and supplies.
l. Income tax expense for the year is $18,000.
1) Prepare an accrual basis income statement for Pack-and-Deliver Company for the year ended December 31, 2019. What would the net income be if Pack-and-Deliver used the cash basis instead? Explain why the net income reported on the income statement is usually not equal to net cash flows from operating activities on the statement of cash flows.
Solutions
Expert Solution
| Pack INT Deliver Company | ||
| Accrual Basis Income Statement | ||
| Net Income | Amount | |
| Revenue | ||
| Delivery Services | 280000 | |
| Packing Supplies | 30000 | 310000 |
| Cost of goods sold | ||
| Purchased supples | 46000 | |
| Less: Closing Inventory | 20000 | 26000 |
| Operating Expenses | ||
| Rent | 10000 | |
| Repair | 4000 | |
| Salary | 80000 | |
| Advertisment | 16000 | |
| Fuel | 14000 | |
| Supply | 500 | 124500 |
| Operating income | 159500 | |
| Add: Gain on sale of Investment | 1000 | |
| Income before taxes | 160500 | |
| Income taxes expense | 18000 | |
| Net income | 142500 |
| Pack INT Deliver Company | ||
| Cash Basis Income Statement | ||
| Net Income | Amount | |
| Revenue | ||
| Delivery Services | 212000 | |
| Packing Supplies | 30000 | 242000 |
| Cost of goods sold | ||
| Purchased supples | 46000 | |
| Operating Expenses | ||
| Rent | 15000 | |
| Repair | 4000 | |
| Salary | 80000 | |
| Advertisment | 16000 | |
| Fuel | 14000 | |
| 129000 | ||
| Operating income | 67000 | |
| Add: Gain on sale of Investment | 1000 | |
| Income before taxes | 68000 | |
| Income taxes expense | 18000 | |
| Net income | 50000 | |
| Net Income is not equal to net cash flows because net income is calculated by taking cut off periods into | |
| consideration. Prepaid expenses are excluded , outstanding expenses are accounted for , likewise unearned | |
| revenue are deducted whereas earned but not received revenues are accounted for. |
ekkarill92 answered 1 year agoRelated Solutions
1. Dodie Company completed its first year of operations on December 31. All of the year's...
1. Dodie Company completed its first year of operations on
December 31. All of the year's entries have been recorded except
for the following:
a. At year-end, employees earned
wages of $4,000, which will be paid on the next payroll date in
January of next year.
b. At year-end, the company
had earned interest revenue of $1,500. The cash will be collected
March 1 of the next year.
2. A+T Williamson Company is making adjusting entries for the
year...
1. Dodie Company completed its first year of operations on December 31. All of the year's...
1. Dodie Company completed its first year of operations on
December 31. All of the year's entries have been recorded except
for the following:
a. At year-end, employees earned
wages of $4,200, which will be paid on the next payroll date in
January of next year.
b. At year-end, the company
had earned interest revenue of $1,600. The cash will be collected
March 1 of the next year.
2. A+T Williamson Company is making adjusting entries for the
year...
Part A: Ranier Ltd. has just completed its first year of operations on December 31, 20X1....
Part A: Ranier Ltd. has just completed its first year of
operations on December 31, 20X1. Net income for the year was $570.
During the year, equipment costing $800 was purchased when the
company paid cash of $640 and issued common shares worth $160. Near
the end of the year, equipment costing $60 with accumulated
depreciation of $16 was sold for $54. At the end of the year,
accounts receivable was $250, accounts payable was $36 and
accumulated depreciation was...
Part A: Ranier Ltd. has just completed its first year of operations on December 31, 20X1....
Part A: Ranier Ltd. has just completed its first year of operations
on December 31, 20X1. Net income for the year was $570. During the
year, equipment costing $800 was purchased when the company paid
cash of $640 and issued common shares worth $160. Near the end of
the year, equipment costing $60 with accumulated depreciation of
$16 was sold for $54. At the end of the year, accounts receivable
was $250, accounts payable was $36 and accumulated depreciation was...
At the end of its first year of operations on December 31, 2018, the Hondo Company...
At the end of its first year of operations on December 31, 2018,
the Hondo Company reported the following information for the year:
(Assume any deferred tax assets are more likely than not to be
realized).
Pretax income for financial reporting purposes
$360,000
Municipal bond interest revenue on State of Texas bonds
12,000
Warranty expense for financial reporting purposes
Warranty repair costs during period
30,000
10,000
Excess of MACRS Depreciation for tax purposes above straight
line for financial reporting purposes...
At the end of its first year of operations on December 31, 2018, the Skyway Company...
At the end of its first year of operations on December 31, 2018,
the Skyway Company reported taxable income of $30,000 and a pretax
financial loss of $40,000. Differences between taxable income and
pretax financial income included:Environmental fine from the EPA =
$20,000Warranty costs expensed for accounting purposes in excess
of cash paid for warranty costs = $50,000(Those warranty costs are
expected to be paid in 2019.) The enacted tax rates for 2018 and
2019 are 30% and 34%, respectively.REQUIRED:(a)...
On December 31, 2019, Robey Company accumulated the following information for 2019 in regard to its...
On December 31, 2019, Robey Company accumulated the following
information for 2019 in regard to its defined benefit pension
plan:
Service cost
$102,220
Interest cost on projected benefit obligation
12,240
Expected return on plan assets
11,120
Amortization of prior service cost
1,920
On its December 31, 2018, balance sheet, Robey had reported an
accrued/prepaid pension cost liability of $13,940.
Required:
1.
Compute the amount of Robey’s pension expense for 2019.
2.
Prepare all the journal entries related to Robey’s pension...
On December 31, 2019, Robey Company accumulated the following information for 2019 in regard to its...
On December 31, 2019, Robey Company accumulated the following
information for 2019 in regard to its defined benefit pension
plan:
Service cost
$110,830
Interest cost on projected benefit obligation
11,470
Expected return on plan assets
10,390
Amortization of prior service cost
2,140
On its December 31, 2018, balance sheet, Robey had reported an
accrued/prepaid pension cost liability of $13,000.
Required:
1.
Compute the amount of Robey’s pension expense for 2019.
2.
Prepare all the journal entries related to Robey’s pension...
Baltimore Manufacturing Company just completed its year ended December 31, 2019. Depreciation for the year amounted...
Baltimore Manufacturing Company just completed its year
ended December 31, 2019. Depreciation for the year amounted to
$300,000: 25% relates to sales, 20% relates to administrative
facilities, and the remainder relates to the factory. Of the total
units produced during FY 2019: 65% were sold in 2019 and the rest
remained in finished good inventory. Use this information to
determine the dollar amount of the total depreciation that will be
contained in Cost of Goods Sold. (Round
dollar values & enter...
The following information is from Amos Company for the year ended December 31, 2019.
The following information is from Amos Company for the year ended December 31, 2019.
Retained earnings at December 31, 2018 (before discovery of error), $865,000.
Cash dividends declared and paid during the year, $22,000.
Two years ago, it forgot to record depreciation expense of $36,600 (net of tax benefit).
The company earned $221,000 in net income this year.
Prepare a statement of retained earnings for Amos Company.
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- for tax purposes, interest on corporate dept is:
- In elementary school, how might you support the development of media literacy in your classes?
- Problem 6 Exchange rate is currently $1.85 US per 1 British pound. Interest rate is 4%...
- (Future value of an ordinary annuity) You are graduating from college at the end of this...
- A copper pipe of diameter 3.5 cm and wall thickness 4 mm is used in an...
- Explain the Hersey Blanchard Situational Leadership Model. Explain each of the different components, including each leadership...
- a) Explain and give a numerical example of time dilation. b) Explain and give a numerical...
ADVERTISEMENT