Question

In: Accounting

Air Destinations issues bonds due in 12 years with a stated interest rate of 12% and...

Air Destinations issues bonds due in 12 years with a stated interest rate of 12% and a face value of $400,000. Interest payments are made semi-annually. The market rate for this type of bond is 13%. Using present value tables, calculate the issue price of the bonds. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1)

Solutions

Expert Solution

   Issue price of bond is $    3,76,018.52
Working:
# 1: Calculation of present value factor
Present value of annuity of 1 = (1-(1+i)^-n)/i Where,
= (1-(1+0.065)^-24)/0.065 i = 6.5%
= 11.99073871 n = 24
Present Value of 1 = (1+i)^-n
= (1+0.065)^-24
= 0.220601984
# 2
Semi annual coupon = Face Value * Semi annual coupon rate
= $          4,00,000 * 6%
= $              24,000
# 3
Present Value of coupon = Coupon * Present value of annuity of 1 = $           24,000 *    11.9907 = $ 2,87,777.73
Present Value of Face Value = Face Value * Present Value of 1 = $       4,00,000 *      0.2206 = $     88,240.79
Total $ 3,76,018.52
Price of bond is the present value of cash flows from bond.So, Price of this bond is $ 3,76,018.52

Related Solutions

Pronghorn Inc. issues $2,400,000 of 7% bonds due in 12 years with interest payable at year-end....
Pronghorn Inc. issues $2,400,000 of 7% bonds due in 12 years with interest payable at year-end. The current market rate of interest for bonds of similar risk is 11%. What amount will Pronghorn receive when it issues the bonds? (For calculation purposes, use 5 decimal places as displayed in the factor table provided and final answer to 0 decimal places, e.g. 458,581.) Amount received by Pronghorn when bonds were issued?
Blossom Inc. issues $2,011,300 of 10% bonds due in 12 years with interest payable at year-end....
Blossom Inc. issues $2,011,300 of 10% bonds due in 12 years with interest payable at year-end. The current market rate of interest for bonds of similar risk is 11%. Click here to view factor tables What amount will Blossom receive when it issues the bonds? (Round factor values to 5 decimal places, e.g. 1.25124 and final answers to 0 decimal places, e.g. 458,581.) Amount received by Blossom when bonds were issued $
Mind Explorers issues bonds with a stated interest rate of 6%, face value of $190,000, and...
Mind Explorers issues bonds with a stated interest rate of 6%, face value of $190,000, and due in 10 years. Interest payments are made semi-annually. The market rate for this type of bond is 5%. Using present value tables, calculate the issue price of the bonds.
Wayne Company issued bonds with a face value of $780,000, a 12% stated rate of interest,...
Wayne Company issued bonds with a face value of $780,000, a 12% stated rate of interest, and a 10-year term. The bonds were issued on January 1, Year 1, and Wayne uses the straight-line method of amortization. Interest is paid annually on December 31. Assuming Wayne issued the bonds for 105, the carrying value of the bonds on the December 31, Year 1 balance sheet would be:
The company could issue $2,500,000 of long-term bonds, due in 6 years with a stated rate...
The company could issue $2,500,000 of long-term bonds, due in 6 years with a stated rate of interest, paid semiannually, of 3%. The market rate for similar debt is 4%.   Cash Received Annual Cash Required Face amount Face rate Interest Payment periods Interest Payment   Term Periods Market rate PV factors used single sum annuity PV face PV interest Calculate in Excel, the cash received, and annual cash required with formulas visibile, as well as all other info.
A company issues $680,000 of 5% bonds, due in 10 years, with interest payable semiannually on...
A company issues $680,000 of 5% bonds, due in 10 years, with interest payable semiannually on June 30 and December 31 each year. Calculate the issue price of a bond and complete the first three rows of an amortization schedule when: 1. The market interest rate is 5% and the bonds issue at face amount. 2. The market interest rate is 4% and the bonds issue at a premium 3. The market interest rate is 6% and the bonds issue...
On January 1, 2018, Vacation Destinations issues $22 million of bonds that pay interest semiannually on...
On January 1, 2018, Vacation Destinations issues $22 million of bonds that pay interest semiannually on June 30 and December 31. Portions of the bond amortization schedule appear below: (1) (2) (3) (4) (5) Date Cash Paid for Interest Interest Expense Increase in Carrying Value Carrying Value 1/1/2018     $20,569,127 6/30/2018     $880,000 $925,611 $45,611 20,614,738 12/31/2018     880,000 927,663 47,663 20,662,401 1. Were the bonds issued at face amount, a discount, or a premium? Face amount Discount Premium 2....
Coronado Corporation issues $410,000 of 9% bonds, due in 9 years, with interest payable semiannually. At...
Coronado Corporation issues $410,000 of 9% bonds, due in 9 years, with interest payable semiannually. At the time of issue, the market rate for such bonds is 10%. Compute the issue price of the bonds. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.) Issue price of the bonds   
Christmas Anytime issues $810,000 of 7% bonds, due in 20 years, with interest payable semiannually on...
Christmas Anytime issues $810,000 of 7% bonds, due in 20 years, with interest payable semiannually on June 30 and December 31 each year.     Calculate the issue price of a bond and complete the first three rows of an amortization schedule when: Required: 1. The market interest rate is 7% and the bonds issue at face amount. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use appropriate factor(s) from the tables provided. Do not round...
Wildhorse Corporation issues $560,000 of 9% bonds, due in 9 years, with interest payable semiannually. At...
Wildhorse Corporation issues $560,000 of 9% bonds, due in 9 years, with interest payable semiannually. At the time of issue, the market rate for such bonds is 10%. Compute the issue price of the bonds. (Round present value factor calculations to 5 decimal places, e.g. 1.25124 and the final answer to 0 decimal places e.g. 58,971.) Issue price of the bonds
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT