In: Accounting
Intermediate Accounting
Aging schedule
There are three reports that you need to complete.
The second and third reports are given in sheets 2 and 3.
Execl Project | |||||
There are three reports that you need to complete. | |||||
The second and third reports are given in sheets 2 and 3. | |||||
Your name: | |||||
Today's Date: | 11/1/2017 | ||||
(1) Prepare an aging schedule: | |||||
Use the =IF() function to identify past due invoices and # of days past due. | |||||
Use the =IF(AND()) function for the aging schedule. | |||||
Invoice # | Customer Type | Invoice Date | Due Date | Amount | # of days past due |
1001 | X | 6/28/2017 | 7/28/2017 | $ 5,740 | |
1002 | Y | 7/12/2017 | 8/11/2017 | $ 14,027 | |
1003 | Z | 8/5/2017 | 9/4/2017 | $ 7,029 | |
1004 | X | 8/30/2017 | 9/29/2017 | $ 3,620 | |
1005 | Y | 9/4/2017 | 10/4/2017 | $ 7,319 | |
1006 | Z | 9/9/2017 | 10/9/2017 | $ 12,411 | |
1007 | X | 9/14/2017 | 10/14/2017 | $ 14,427 | |
1008 | Y | 9/19/2017 | 10/19/2017 | $ 6,064 | |
1009 | Z | 9/24/2017 | 10/24/2017 | $ 10,249 | |
1010 | X | 10/9/2017 | 11/8/2017 | $ 3,148 | |
1011 | Y | 10/14/2017 | 11/13/2017 | $ 10,103 | |
Aging schedule- | Past Due Amount: | ||||
Invoice # | Csustomer Type | 1-30 days | 31-60 days | 61-90 days | Over 90 days |
1001 | |||||
1002 | |||||
1003 | |||||
1004 | |||||
1005 | |||||
1006 | |||||
1007 | |||||
1008 | |||||
1009 | |||||
1010 | |||||
1011 | |||||
Total |
No of days past due..
nvoice # | Customer Type | Invoice Date | Due Date | Amount | # of days past due |
1001 | X | 6/28/2017 | 7/28/2017 | $ 5,740 | 95 |
1002 | Y | 43076 | 43047 | $ 14,027 | 81 |
1003 | Z | 42863 | 42834 | $ 7,029 | 57 |
1004 | X | 8/30/2017 | 9/29/2017 | $ 3,620 | 32 |
1005 | Y | 42834 | 42835 | $ 7,319 | 27 |
1006 | Z | 42987 | 42988 | $ 12,411 | 22 |
1007 | X | 9/14/2017 | 10/14/2017 | $ 14,427 | 16 |
1008 | Y | 9/19/2017 | 10/19/2017 | $ 6,064 | 12 |
1009 | Z | 9/24/2017 | 10/24/2017 | $ 10,249 | 7 |
1010 | X | 42988 | 42958 | $ 3,148 | 0 |
1011 | Y | 10/14/2017 | 11/13/2017 | $ 10,103 | 0 |
ging schedule- | Past Due Amount: | ||||
Invoice # | Csustomer Type | 1-30 days | 31-60 days | 61-90 days | Over 90 days |
1001 | X | 5740 | |||
1002 | Y | 14027 | |||
1003 | Z | 7029 | |||
1004 | X | 3620 | |||
1005 | Y | 7319 | |||
1006 | Z | 12411 | |||
1007 | X | 14427 | |||
1008 | Y | 6064 | |||
1009 | Z | 10249 | |||
1010 | X | 0 | |||
1011 | Y | 0 | |||
Total | 50470 | 10649 | 14027 | 5740 |