Question

In: Finance

McCormick, Inc. 's Comparative Balance Sheet for the YearsEnding December 3 1 : Current Assets:...

McCormick, Inc. 's Comparative Balance Sheet for the Years Ending December 3 1 : Current Assets: 2018 2019 Cash $ 10 16 26 Inventory 22 10 Total current assets $ 40 $46 Gross Fixed Assets: Less accumulated depreciation 120 154 Net fixed assets 60 90 Total Assets Current Liabilities: $100 $136 $ 16 $ 18 NIP 10 10 Total current liabilities 26 28 Long term debt 20 28 Total Liabilities Owners' equity: S 46 s 56 Common stock 40 50 Retained earnings 14 30 Total Liabilities & Owners' Equity Sloo $136 McCormick, Inc. had net income of $26 million for 2019 and paid total cash dividends of $20 million to their common stockholders. Please calculate the following for 2019: A) Current ratio: B) Acid test ratio: C) Debt ratio: D) Return on total assets: E) Return on Common Equity:

Solutions

Expert Solution

A. Current ratio is computed as follows:

= Total current asset / Total current liabilities

= $ 46 / $ 28

= 1.64 Approximately

B. Quick ratio is computed as follows:

= (Total current assets - Inventory) / Total current liabilities

= ($ 46 - $ 10) / $ 28

= $ 36 / $ 28

= 1.29 Approximately

C. Debt ratio is computed as follows:

= (Total current liabilities + Long term debt) / Total Assets

= ($ 28 + $ 28) / $ 136

= $ 56 / $ 136

= 0.41 Approximately

D. Return on total assets is computed as follows:

= Net Income / Total Assets

= $ 26 million / $ 136 million

= 0.19 Approximately

E. Return on common equity is computed as follows:

= Net Income / (Common stock + Retained earnings)

= $ 26 million / ($ 50 million + $ 30 million)

= $ 26 million / $ 80 million

= 0.325 Approximately


Related Solutions

Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $...
Tulip Inc.’s balance sheet is as follows: Balance Sheet January 1 December 31 Assets: Cash $ 12,000 $ 7,000 Accounts receivable 2,000 11,000 Inventory 24,000 39,000 Long-term investments 9,000 23,000 Property, plant, & equipment 100,000 83,000 Less accumulated depreciation (62,000) (66,000) Total $ 85,000 $97,000 Liabilities and stockholders’ equity: Accounts payable $ 28,000 $ 9,000 Income taxes payable 2,000 1,000 Bonds payable 10,000 16,000 Common stock 30,000 42,000 Retained earnings 15,000 29,000 Total $85,000 $97,000 Tulip reported net income of...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 31,000 $ 28,000 Accounts receivable 18,000 20,000 Inventory 58,000 56,000 Prepaid expenses 12,000 10,000 Total current assets 119,000 114,000 Property, plant, and equipment 374,000 354,000 Less accumulated depreciation 190,000 165,000 Net property, plant, and equipment 184,000 189,000 Total assets $ 303,000 $ 303,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 13,000 $ 9,000 Accrued liabilities 52,000...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 32,000 $ 25,800 Accounts receivable 18,500 21,000 Inventory 60,000 57,500 Prepaid expenses 12,200 10,100 Total current assets 122,700 114,400 Property, plant, and equipment 386,000 366,000 Less accumulated depreciation 193,000 164,700 Net property, plant, and equipment 193,000 201,300 Total assets $ 315,700 $ 315,700 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 14,700 $ 10,000 Accrued liabilities 53,000...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 33,000 $ 26,300 Accounts receivable 19,000 22,000 Inventory 62,000 59,000 Prepaid expenses 12,400 10,200 Total current assets 126,400 117,500 Property, plant, and equipment 398,000 378,000 Less accumulated depreciation 199,000 170,100 Net property, plant, and equipment 199,000 207,900 Total assets $ 325,400 $ 325,400 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 16,200 $ 11,000 Accrued liabilities 54,000...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Illies Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 45,000 $ 38,000 Accounts receivable 24,000 26,500 Inventory 72,000 74,500 Total current assets 141,000 139,000 Property, plant, and equipment 373,000 349,000 Less accumulated depreciation 166,000 137,000 Net property, plant, and equipment 207,000 212,000 Total assets $ 348,000 $ 351,000 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 23,000 $ 24,500 Accrued liabilities 59,000 64,500 Income taxes payable...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current...
Krech Corporation's comparative balance sheet appears below: Comparative Balance Sheet Ending Balance Beginning Balance Assets: Current assets: Cash and cash equivalents $ 39,000 $ 29,300 Accounts receivable 22,000 28,000 Inventory 74,000 68,000 Prepaid expenses 13,600 10,800 Total current assets 148,600 136,100 Property, plant, and equipment 470,000 450,000 Less accumulated depreciation 235,000 202,500 Net property, plant, and equipment 235,000 247,500 Total assets $ 383,600 $ 383,600 Liabilities and stockholders' equity: Current liabilities: Accounts payable $ 25,800 $ 17,000 Accrued liabilities 60,000...
COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $           3,343,212 $525,710 $658,079...
COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $           3,343,212 $525,710 $658,079 Marketable Securities                     120,000               75,000 15,000 Accounts receivable                1,883,580            455,000 525,000 Allowance for Bad Debt (226,030)             (25,000) (105,000) Interest Receivable                        77,378               23,676 21,574 Prepaid Advertising                           4,658 - - Prepaid Insurance                     312,003            139,836 148,945 Prepaid Rent                     111,208               29,050 34,982 Office Supplies                        16,120                  3,520 5,400 Inventory                     757,350            975,000 775,000           Total...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $ 656,000 Investments 542,000 Property, plant, and equipment 2,392,000 Intangible assets 228,000 Total assets $ 3,818,000 Current liabilities $ 456,000 Long-term liabilities 722,000 Shareholders' equity 2,640,000 Total liabilities and shareholders' equity $ 3,818,000 The captions shown in the summarized statement above include the following: Current assets: cash, $164,000; accounts receivable, $214,000; inventories, $239,000; and prepaid insurance, $39,000. Investments: investments in common stock, short term, $104,000,...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $...
Presented below is the balance sheet for HHD, Inc., at December 31, 2018. Current assets $ 656,000 Investments 542,000 Property, plant, and equipment 2,392,000 Intangible assets 228,000 Total assets $ 3,818,000 Current liabilities $ 456,000 Long-term liabilities 722,000 Shareholders' equity 2,640,000 Total liabilities and shareholders' equity $ 3,818,000 The captions shown in the summarized statement above include the following: Current assets: cash, $164,000; accounts receivable, $214,000; inventories, $239,000; and prepaid insurance, $39,000. Investments: investments in common stock, short term, $104,000,...
The financial statements of Amy Inc. appear below: Amy Inc Comparative Balance Sheet December 31, Assets...
The financial statements of Amy Inc. appear below: Amy Inc Comparative Balance Sheet December 31, Assets 2020 2019 Cash....................................................................................... $ 36,000 $ 33,000 Short-term investments .......................................................... 28,000 30,000 Accounts receivable (net)....................................................... 80,000 60,000 Supplies ................................................................................. 8,000 10,000 Inventories.............................................................................. 115,000 80,000 Prepaid Expenses .................................................................. 6,000 5,000 Property, plant and equipment (net)....................................... 297,000 218,000 Total assets ..................................................................... $570,000 $436,000 Liabilities and stockholders' equity Accounts payable................................................................... $ 87,000 $ 73,000 Short-term notes payable ....................................................... 15,000 17,000 Long-term bonds payable....................................................... 80,000 20,000 Common stock,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT