In: Accounting
On January 1, Year 1, a contractor agrees to build on the customer’s land a bridge that is expected to be completed at the end of Year 3. The bridge is a single performance obligation to be satisfied over time. The contractor determines that the progress toward completion of the bridge is reasonably measurable using the input method based on costs incurred. The contract price is $4,000,000, and initial expected total costs of the project are $2,400,000.
Year 1 |
Year 2 |
Year 3 |
||||
|
|
|
||||
Costs incurred during each year |
$ 600,000 |
$1,200,000 |
$1,100,000 |
|||
Costs expected in the future |
1,800,000 |
1,200,000 |
^ this is the question form the professor and I did the answers for
year 1-2-3 :
Year 1
By the end of Year 1, 25% [$600,000 ÷ ($600,000 + $1,800,000)] of
the total expected costs have been incurred. Using the input method
based on costs incurred, the contractor recognizes 25% of the total
expected revenue ($4,000,000 contract price × 25% ) = $1,000,000
and cost of goods sold $2,400,000.× 25%) = $600,000. The difference
between these amounts is the gross profit for Year 1.
Revenue $1,000,000, Cost of goods sold $600,000 , Gross profit
(1,000,000 – 600,000) =$400,000. The gross profit in Year 1 of
$400,000 also may be calculated as total expected gross profit from
the project of $1,600,000 ($4,000,000 - $2,400,000) times the
progress toward completion of the contract of 25%.
Year 2
By the end of Year 2, total costs incurred are $1,800,000
($600,000+ $1,200,000). Given that $1,200,000 is expected to be
incurred in the future, the total expected cost is $3,000,000
($1,800,000 + $1,200,000). The change in the total cost of the
contract must be accounted for prospectively. By the end of Year 2,
60% ($1,800,000 ÷ $3,000,000) of expected costs have been
incurred.
Thus, $2,400,000 ($4,000,000 × 60%) of cumulative revenue and
$1,800,000 ($ 3,000,000 × 60%) of cumulative cost of goods sold
should be recognized for Years 1 and 2.
Because $1,000,000 of revenue and $600,000 of cost of goods sold
were recognized in Year 1, revenue of $1,400,000 ($2,400,000
cumulative revenue - $1,000,000) and cost of goods sold of
$1,200,000 ($1,800,000 cumulative cost of goods sold - $600,000)
are recognized in Year 2.
Revenue
$1,400,000
Cost of goods sold
1,200,000
Gross profit -- Year 2
$200,000*
* The gross profit in Year 2 of $200,000 also may be calculated as
the cumulative gross profit for Years 1 and 2 of $600,000
[($4,000,000 - $3,000,000) × 60%] minus the gross profit recognized
in Year 1 of $400,000.
Year 3
At the end of Year 3, the project is completed, and the total costs
incurred for the contract are $2,900,000 ($600,000 + $1,200,000 +
$1,100,000). Given $2,400,000 of cumulative revenue and $1,800,000
of cumulative cost of goods sold for Years 1 and 2, $1,600,000
($4,000,000 contract price - $2,400,000) of revenue and $1,100,000
($2,900,000 total costs - $1,800,000) of cost of goods sold are
recognized in Year 3.
Revenue
$1,600,000
Cost of goods sold
1,100,000
Gross profit -- Year 3
$500,000
NOTE: (1) The total gross profit from the project of $550,000
($400,000 + $200,000 + $500,000) equals the contract price of
$4,000,000 minus the total costs incurred of $2,900,000. (2) When
progress toward completion is measured using the cost-to-cost
method, as in the example above, the cost of goods sold recognized
for the period equals the costs incurred during that period.
NOW : I need the answer for this question:
An entity may not be able to estimate the degree of completion of a project at the end of the first year, perhaps because this is the first time such a project has been undertaken by the firm. In that case, how much revenue would the firm recognize in that year if significant costs have been incurred in the construction process?
Hello there. I see that you have solved the answer and it is correct. However, I found one issue in it so thought to tell you that. I am not sure in what context you have written this, but just recheck if you want. In the last para of 'NOTE' you have written:
"NOTE: (1) The total gross profit from the project of $550,000 ($400,000 + $200,000 + $500,000) equals the contract price of $4,000,000 minus the total costs incurred of $2,900,000....."
The total gross profit is $1,100,000 for the whole contract.
Now, for the specific query you have, regarding how much revenue to recognise if degree of completion cannot be reliably estimated. This means that the 'outcome of the construction contract cannot be estimated reliably'.
The accounting standard says that if the outcome of the construction contract cannot be reliably estimated, then the revenue should be recognised to the extent of the contract costs incurred, but till the amount it is probable that the costs will be recovered.
In simple words, the contract cost which is incurred till the close of the period should be recognised as the cost. If the outcome of the contract cannot be reliably estimated, or in other words, the degree of completion cannot be calculated, then the revenue should be recognised till the costs incurred, if it is probable that the costs incurred can be recovered.
Example: $100 is cost incurred, then $100 worth of revenue should be recognised, if it is probable that $100 would be recovered from the party which gave the contract.