In: Finance
Question 11.
Companies Heidee and Leaudy have the same sales, tax rate, interest rate on their debt, total assets, and basic earning power. Both companies have positive net incomes. Company Heidee has a higher debt ratio and, therefore, a higher interest expense. Which of the following statements is CORRECT? Rationalize your selection.
a. Company Heidee has more net income.
b. Company Heidee pays less in taxes.
c. Company Heidee has a lower equity multiplier.
d. Company Heidee has a higher ROA.
e. Company Heidee has a higher times interest earned (TIE) ratio.
EXAMPLE WITH COMPANY X and Y |
X=Haidee, Y=Leaudy |
Company X |
Company Y |
||
A |
Debt Ratio |
0.6 |
0.3 |
B |
Total Asset |
1000 |
1000 |
C=A*B |
Total Liabilities |
600 |
300 |
D=B-C |
Total Equity |
400 |
700 |
E |
Interest Rate |
10% |
10% |
F=C*E |
Interest Expense |
60 |
30 |
G |
Sales |
1000 |
1000 |
H |
Earning Before Interest and taxes |
150 |
150 |
I=H-F |
Before Tax Income |
90 |
120 |
J |
Tax Rate |
30% |
30% |
K=I*J |
Tax expense |
27 |
36 |
L=I-K |
NET INCOME |
63 |
84 |
.a Company Haidee(X) does not have more net income. It has lower Net Income
.b Company Haidee (X) Pays less in taxes . True, because it has higher interest expense
.c Equity Multiplier =Total Assets/Total Shareholders Equity
Equity Multiplier of Haidee(X) =1000/400=2.5
Equity Multiplier of Leaudy(Y) =1000/700=1.43
Company Haidee does not have lower equity multiplier. It has higher equity multiplier
d.ROA(Return on assets)=Net Income/Total Assets
ROA of Haidee(X)=63/1000=0.063
ROA of Leaudy (Y)=84/1000=0.084
Company Haidee does not have higher ROA. It has a lower ROA
e.Times Interest Earned Ratio(TIE)=Earning before Interest and taxes/Interest expense
TIE of Haidee (X)=150/60=2.5
TIE of Leaudy=150/30=5
Company Haidee does not have higher TIE. It has lower Times Interest Earned Ratio
b. Company Heidee pays less in taxes.