In: Finance
You are in a dinner talking with friends about investing in Netlfix. You are bullish in the stock while your friends are negative. You decide to do a margin purchase on the 1st of May 2019. The price is 380$ per stock and you want to buy 1,000 shares. You decide to purchase on margin as you are very optimistic on this trade. You call your broker and she gives you the following info on the account:
Initial Margin Requirement: 50%
Maintenance Margin 20%
Annual Rate on margin purchases is 7.50%
Commission was a flat fee of 40 $ per operation in the stock market
At what stock price will you receive a margin call?
August 31st you decide to close your position and sell the stock at 300$.
The stock gave no dividend. What is the return of your investment? What would have been the total return if you had bought the stocks without borrowing?
Your other friend decided to short at the same time as you did, if requirements for Initial Margin and Maintenance Margin were the same, what was the total return of his investment?
Solution | ||
Current stock price of Netflix | $ 380 | |
No of Shares | 1000 | |
Total amount required to buy the shares outright | 380000 | |
Margin purchase date | 01.05.2019 | |
Position close date | 31.08.2019 | |
Initial margin | 50% | |
Maintenance margin | 20% | |
APR on Margin trading | 7.50% | |
Commission | $40/operation | |
Amount needed for margin purchase for 1000 shares (380000*50%) | 190000 | |
Commission per operation | 40 | |
Amount needed to purchase on margin (190000+40) | 190040 | |
Price of Netflix on 31.08.2019 | $300 | |
Sale proceeds of 1000 shares | =300*1000 | |
=300000 | ||
A) | Margin Trade-Call | |
Interest on Margin Loan | =190000*7.5%*4/12 | |
=4750 | ||
Commission on position close operation | =40 | |
Net proceeds received | =Sale proceeds-Margin Loan-Interest on Margin Loan-Commission | |
=300000-190000-4750-40 | ||
=105210 | ||
Return on investment with Margin | =(Net Proceeds-Initial cost)/Initial cost | |
=(105210-190040)/190040 | ||
=84830/190040 | ||
=-44.64% | ||
B) | No Margin Trade-Call | |
Commission on sale operation | =40 | |
Gross proceeds received | =300*1000 | |
=300000 | ||
Net proceeds received | =Gross proceeds-Commission | |
=300000-40 | ||
=299960 | ||
Initial Cost including commission | =380000+40 | |
=380040 | ||
Return on investment with no borrowing | =(Net Proceeds-Initial cost)/Initial cost | |
=(299960-380040)/380040 | ||
=-80080/380040 | ||
=-21.07% | ||
C) | Margin Trade-Long Position | |
Initial Margin requirement | =380000*50% | |
=190000 | ||
Commission on purchase of short position | =40 | |
Initial investment | =190000+40 | |
Gross amount due on closure of short position | =300*1000 | |
=300000 | ||
Commission on closure of short position | =40 | |
Interest on Margin Loan | =190000*7.5%*4/12 | |
=4750 | ||
Net amount payable on closure | =Closure liability-Margin deposit+Interest on Margin Loan+Commission | |
=300000-190000+4750+40 | ||
=114790 | ||
Amount receivable from the broker | =190000-114790 | |
=75210 | ||
Return on investment with Margin (Short Position) | =Initial investment-Amount Payable)/Initial invetment | |
=(190000-114790)/190040 | ||
=75210/190040 | ||
=39.58% |