Question

In: Finance

A few years ago, Spider Web, Inc. issued bonds with a 12.17 percent annual coupon rate,...

A few years ago, Spider Web, Inc. issued bonds with a 12.17 percent annual coupon rate, paid semiannually. The bonds have a par value of $1,000, a current price of $943, and will mature in 14 years. What would the annual yield to maturity be on the bond if you purchased the bond today? Round the answer to two decimal places in percentage form.

Solutions

Expert Solution

YTM :
YTM is the rate at which PV of Cash inflows are equal to Bond price when the bond is held till maturity.

YTM = [ Rate at which least +ve NPV + [ NPV at that Rate / Change in NPV due to 0.5% inc in disc rate ] * 0.5% ] * 2

Period CF PVF @6.5% Disc Cf PVF @7% Disc CF
0 $ -943.00     1.0000 $ -943.00     1.0000 $ -943.00
1 $      60.85     0.9390 $    57.14     0.9346 $    56.87
2 $      60.85     0.8817 $    53.65     0.8734 $    53.15
3 $      60.85     0.8278 $    50.37     0.8163 $    49.67
4 $      60.85     0.7773 $    47.30     0.7629 $    46.42
5 $      60.85     0.7299 $    44.41     0.7130 $    43.39
6 $      60.85     0.6853 $    41.70     0.6663 $    40.55
7 $      60.85     0.6435 $    39.16     0.6227 $    37.89
8 $      60.85     0.6042 $    36.77     0.5820 $    35.42
9 $      60.85     0.5674 $    34.52     0.5439 $    33.10
10 $      60.85     0.5327 $    32.42     0.5083 $    30.93
11 $      60.85     0.5002 $    30.44     0.4751 $    28.91
12 $      60.85     0.4697 $    28.58     0.4440 $    27.02
13 $      60.85     0.4410 $    26.84     0.4150 $    25.25
14 $      60.85     0.4141 $    25.20     0.3878 $    23.60
15 $      60.85     0.3888 $    23.66     0.3624 $    22.05
16 $      60.85     0.3651 $    22.22     0.3387 $    20.61
17 $      60.85     0.3428 $    20.86     0.3166 $    19.26
18 $      60.85     0.3219 $    19.59     0.2959 $    18.00
19 $      60.85     0.3022 $    18.39     0.2765 $    16.83
20 $      60.85     0.2838 $    17.27     0.2584 $    15.72
21 $      60.85     0.2665 $    16.22     0.2415 $    14.70
22 $      60.85     0.2502 $    15.23     0.2257 $    13.73
23 $      60.85     0.2349 $    14.30     0.2109 $    12.84
24 $      60.85     0.2206 $    13.42     0.1971 $    12.00
25 $      60.85     0.2071 $    12.60     0.1842 $    11.21
26 $      60.85     0.1945 $    11.84     0.1722 $    10.48
27 $      60.85     0.1826 $    11.11     0.1609 $       9.79
28 $      60.85     0.1715 $    10.43     0.1504 $       9.15
28 $ 1,000.00     0.1715 $ 171.48     0.1504 $ 150.40
NPV $       4.10 $   -54.05

YTM = [ Rate at which least +ve NPV + [ NPV at that Rate / Change in NPV due to 0.5% inc in disc rate ] * 0.5% ] * 2

= [ 6.5% + [ 4.10 / 58.16 ] * 0.5% ] * 2

= [ 6.5% + [ 0.07 * 0.5% ] ] * 2

= [ 6.5% + 0.035% ] * 2

= 6.535% * 2

= 13.07%

Pls do rate, if the answer is correct and comment, if any further assistance is required.


Related Solutions

Roger issued 40 year bonds six years ago at a coupon rate of 4.50 percent, and...
Roger issued 40 year bonds six years ago at a coupon rate of 4.50 percent, and the bond smake semi-annual payments. If the YTM on these bonds is 4.6 percent, what is the current bond price
Northern Corp. issued 15-year bonds two years ago at a coupon rate of 6.25 percent.
Northern Corp. issued 15-year bonds two years ago at a coupon rate of 6.25 percent. The bonds make semiannual payments. If these bonds currently sell for 102.50 percent of par value, what is the YTM?
West Corp. issued 14-year bonds 2 years ago at a coupon rate of 9.8 percent. The...
West Corp. issued 14-year bonds 2 years ago at a coupon rate of 9.8 percent. The bonds make semiannual payments. If these bonds currently sell for 103 percent of par value, what is the YTM?
Bose Outfitters issued 25-year bonds two years ago at a coupon rate of 7.80 percent. If...
Bose Outfitters issued 25-year bonds two years ago at a coupon rate of 7.80 percent. If these bonds currently sell for $848, what is the YTM?
Heginbotham Corp. issued 10-year bonds two years ago at a coupon rate of 9 percent. The...
Heginbotham Corp. issued 10-year bonds two years ago at a coupon rate of 9 percent. The bonds make semiannual payments. If these bonds currently sell for 102 percent of par value, what is the YTM? (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places, e.g., 32.16. YMT _____% Grohl Co. issued 8-year bonds a year ago at a coupon rate of 11 percent. The bonds make semiannual payments. If the YTM on these...
Clapper Corp. issued 12-year bonds 2 years ago at a coupon rate of 7.8 percent. The...
Clapper Corp. issued 12-year bonds 2 years ago at a coupon rate of 7.8 percent. The bonds make semiannual payments. If these bonds currently sell for 108 percent of par value, what is the YTM? Par Value = $1,000 Using Method One: the equation Bond price = par value * (1+r)^-n + coupon * (1 - (1+r)^-n)/r Please show all work
West Corp. issued 13-year bonds 2 years ago at a coupon rate of 9.4 percent. The...
West Corp. issued 13-year bonds 2 years ago at a coupon rate of 9.4 percent. The bonds make semiannual payments. If these bonds currently sell for 98 percent of par value, what is the YTM?
Dexter Mills issued a 25-year bonds two years ago at a coupon rate of 10.2 percent....
Dexter Mills issued a 25-year bonds two years ago at a coupon rate of 10.2 percent. The bonds make semiannual payments. The yield-to-maturity on these bonds is 9.2 percent. What is the current bond price? I got $5316.51, but I am unsure of my answer so would like confirmation + see the work to get the answer. Thanks!
Skolits Corp. issued 15 year bonds two years ago at a coupon rate of 5.1 percent....
Skolits Corp. issued 15 year bonds two years ago at a coupon rate of 5.1 percent. The bonds make semiannual payments. If these bonds currently sell for 105 percent of par value, what is the YTM?
Seven years ago the Templeton Company issued 21-year bonds with an 11% annual coupon rate at...
Seven years ago the Templeton Company issued 21-year bonds with an 11% annual coupon rate at their $1,000 par value. The bonds had an 6% call premium, with 5 years of call protection. Today Templeton called the bonds. Compute the realized rate of return for an investor who purchased the bonds when they were issued and held them until they were called. Round your answer to two decimal places.
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT